Coca-Cola Enterprises Inc. Reports First-Quarter 2008 Results
|
Source: Coca-Cola Enterprises Inc.
24/04/2008
|
|
Atlanta, Apr. 24 - Coca-Cola Enterprises today reported first-quarter 2008 net income of $8 million, or 2 cents per diluted share. After adjusting for items affecting comparability, including restructuring charges, net income totaled $38 million, or 8 cents per diluted share.
The following table reconciles reported and comparable earnings per share:
|
|
First Quarter |
|
|
|
2008 |
|
|
2007 |
| Reported (GAAP) |
|
$ |
0.02 |
|
$ |
0.03 |
| Restructuring Charges |
|
|
0.04 |
|
|
0.04 |
| Loss on Equity Securities |
|
- |
|
|
0.02 |
| Net Tax Items |
|
|
0.02 |
|
- |
| Comparable Diluted Net Earnings Per Share(a) |
|
$ |
0.08 |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
(a)This non-GAAP financial information is provided to allow investors to more clearly evaluate operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of ongoing results. |
Key operating factors in the first quarter include softer than expected volume in North American single-serve packages, particularly in sparkling beverages and Dasani, continued European operating improvement, and the benefits of restructuring programs and operating expense initiatives.
As a result of these factors, total revenues grew 7 percent as consolidated comparable volume was up 1½ percent with currency-neutral pricing growth of 4 percent. Consolidated comparable operating income decreased 10½ percent, while on a segment basis, comparable North American operating income declined approximately 32 percent and comparable European operating income rose 31 percent. Comparable EPS results reflect a benefit from currency translation of approximately 1 cent. Pages 8 through 10 of this release provide a reconciliation of reported and comparable operating results.
“While weakness in North America’s economic environment tempered our first quarter results, we remain focused on executing against our three strategic objectives, ensuring the continued success of our restructuring programs, and controlling our operating expenses,” said John F. Brock, chairman and chief executive officer. “We continue to believe that our operating and brand initiatives, coupled with the outstanding marketplace execution generated by our skilled, dedicated work force, will create increasing levels of growth.”
In the first quarter, North American physical case bottle and can volume was flat while net pricing per case was up 4½ percent, and cost of sales per case grew 9 percent. These results reflect the mix impact of the expanded still beverage portfolio. Pricing and cost of sales growth statistics are comparable and exclude the effects of currency translation.
Europe achieved strong volume growth of 7 percent, including 11 percent in Great Britain and 4 percent on the continent, reflecting sales growth in sparkling and still beverages. Net pricing per case grew 1 percent.
“We believe positive topline trends in Europe, coupled with the improvement generated by North American operating and brand initiatives, will enable us to achieve solid earnings growth,” Mr. Brock said. “As we work to achieve this target, it is important that we respond to the marketplace challenges created by the current North American economic environment. We are working quickly and aggressively with The Coca-Cola Company on specific strategies that will strengthen our ability to deliver against our objectives.”
FULL-YEAR 2008 OUTLOOK
For the full year, CCE expects EPS performance in a range of $1.50 to $1.55. The company also expects return on invested capital to improve in line with the long-term goal of 30 basis points or more of annual improvement, strong free cash flow (cash flow from operations less capital spending, net of asset disposal) of more than $700 million, and capital expenditures of approximately $1 billion. The effective tax rate for 2008 is expected to be approximately 28 percent. Guidance excludes items affecting comparability and includes expected currency translation impact.
| COCA-COLA ENTERPRISES INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Unaudited; In Millions, Except Per Share Data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
|
2008(a) |
|
|
|
2007(b) |
|
|
Change |
| Net Operating Revenues |
|
$ |
4,892 |
|
|
$ |
4,567 |
|
|
7 |
% |
| Cost of Sales |
|
|
3,108 |
|
|
|
2,815 |
|
|
10½ |
% |
| Gross Profit |
|
|
1,784 |
|
|
|
1,752 |
|
|
2 |
% |
| Selling, Delivery, and Administrative Expenses |
|
|
1,621 |
|
|
|
1,561 |
|
|
4 |
% |
| Operating Income |
|
|
163 |
|
|
|
191 |
|
|
|
| Interest Expense, Net |
|
|
142 |
|
|
|
156 |
|
|
|
| Other Nonoperating Expense, Net |
|
|
1 |
|
|
|
14 |
|
|
|
| Income Before Income Taxes |
|
|
20 |
|
|
|
21 |
|
|
|
| Income Tax Expense |
|
|
12 |
|
|
|
6 |
|
|
|
| Net Income |
|
$ |
8 |
|
|
$ |
15 |
|
|
|
| Basic Weighted Average Common Shares Outstanding |
|
|
485 |
|
|
|
478 |
|
|
|
| Basic Net Earnings Per Share(c) |
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
|
| Diluted Weighted Average Common Shares Outstanding |
|
|
493 |
|
|
|
483 |
|
|
|
| Diluted Net Earnings Per Share(c) |
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
| (a) First-quarter 2008 net income includes net unfavorable items totaling $30 million, or 6 cents per diluted common share. |
| See page 8 of this earnings release for a list of these items. |
|
|
|
|
|
|
|
|
(b) First-quarter 2007 net income includes net unfavorable items totaling $28 million, or 6 cents per diluted common share. |
| See page 8 of this earnings release for a list of these items. |
|
|
|
|
|
|
|
| (c) Per share data calculated prior to rounding to millions. |
| COCA-COLA ENTERPRISES INC. |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited; In Millions) |
|
|
|
|
|
|
|
March 28, |
|
December 31, |
|
|
|
2008 |
|
|
2007 |
| ASSETS |
|
|
|
|
| Current: |
|
|
|
|
| Cash and cash equivalents |
|
$ |
60 |
|
$ |
170 |
| Trade accounts receivable, net |
|
|
2,549 |
|
|
2,217 |
| Amounts receivable from The Coca-Cola Company |
|
|
166 |
|
|
144 |
| Inventories |
|
|
1,098 |
|
|
924 |
| Current deferred income tax assets |
|
|
183 |
|
|
206 |
| Prepaid expenses and other current assets |
|
|
438 |
|
|
431 |
| Total Current Assets |
|
|
4,494 |
|
|
4,092 |
| Property, plant, and equipment, net |
|
|
6,752 |
|
|
6,762 |
| Goodwill |
|
|
604 |
|
|
606 |
| Franchise license intangible assets, net |
|
|
11,852 |
|
|
11,767 |
| Customer distribution rights and other |
|
|
|
|
| noncurrent assets, net |
|
|
847 |
|
|
819 |
|
|
$ |
24,549 |
|
$ |
24,046 |
| LIABILITIES AND SHAREOWNERS’ EQUITY |
|
|
|
|
| Current: |
|
|
|
|
| Accounts payable and accrued expenses |
|
$ |
2,997 |
|
$ |
2,924 |
| Amounts payable to The Coca-Cola Company |
|
|
482 |
|
|
369 |
|
Deferred cash receipts from The Coca-Cola Company |
|
|
46 |
|
|
48 |
| Current portion of debt |
|
|
2,406 |
|
|
2,002 |
| Total Current Liabilities |
|
|
5,931 |
|
|
5,343 |
| Debt, less current portion |
|
|
7,288 |
|
|
7,391 |
| Retirement and insurance programs and other long-term obligations |
|
|
|
|
|
|
1,354 |
|
|
1,309 |
| Deferred cash receipts from The Coca-Cola Company, less current |
|
|
|
|
|
|
112 |
|
|
124 |
| Long-term deferred income tax liabilities |
|
|
4,154 |
|
|
4,190 |
| Shareowners’ equity |
|
|
5,710 |
|
|
5,689 |
|
|
$ |
24,549 |
|
$ |
24,046 |
| COCA-COLA ENTERPRISES INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited; In Millions) |
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 28, |
|
March 30, |
|
|
2008 |
|
2007 |
| Cash Flows From Operating Activities |
|
|
|
|
| Net income |
|
$ |
8 |
|
|
$ |
15 |
|
| Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
| Depreciation and amortization |
|
|
256 |
|
|
|
262 |
|
| Loss on equity securities |
|
|
- |
|
|
|
14 |
|
| Net change in customer distribution rights |
|
|
6 |
|
|
|
3 |
|
| Share-based compensation expense |
|
|
14 |
|
|
|
12 |
|
| Deferred funding income from The Coca-Cola Company, net of cash received |
|
|
(14 |
) |
|
|
(13 |
) |
| Deferred income tax expense |
|
|
17 |
|
|
|
3 |
|
| Pension and other postretirement expense less than contributions |
|
|
(52 |
) |
|
|
(72 |
) |
|
Net changes in assets and liabilities, net of acquisition amounts |
|
|
(298 |
) |
|
|
(291 |
) |
| Net cash used in operating activities |
|
|
(63 |
) |
|
|
(67 |
) |
| Cash Flows From Investing Activities |
|
|
|
|
| Capital asset investments |
|
|
(233 |
) |
|
|
(207 |
) |
| Capital asset disposals |
|
|
3 |
|
|
|
17 |
|
| Other investing activities |
|
|
(5 |
) |
|
|
(3 |
) |
| Net cash used in investing activities |
|
|
(235 |
) |
|
|
(193 |
) |
| Cash Flows From Financing Activities |
|
|
|
|
| Increase in commercial paper, net |
|
|
498 |
|
|
|
506 |
|
| Issuances of debt |
|
|
104 |
|
|
|
112 |
|
| Payments on debt |
|
|
(395 |
) |
|
|
(421 |
) |
| Dividend payments on common stock |
|
|
(34 |
) |
|
|
(29 |
) |
| Exercise of employee share options |
|
|
14 |
|
|
|
11 |
|
| Other financing activities |
|
|
1 |
|
|
|
6 |
|
| Net cash derived from financing activities |
|
|
188 |
|
|
|
185 |
|
| Net effect of exchange rate changes on cash and cash equivalents |
|
|
- |
|
|
|
1 |
|
| Net Change In Cash and Cash Equivalents |
|
|
(110 |
) |
|
|
(74 |
) |
| Cash and Cash Equivalents at Beginning of Period |
|
|
170 |
|
|
|
184 |
|
| Cash and Cash Equivalents at End of Period |
|
$ |
60 |
|
|
$ |
110 |
|
| COCA-COLA ENTERPRISES INC. |
| RECONCILIATION OF GAAP TO NON-GAAP |
| (Unaudited; In millions, except per share data which is calculated prior to rounding) |
|
|
|
|
|
|
|
|
| Reconciliation of Income(a) |
First-Quarter 2008 |
|
Reported (GAAP) |
|
Items Impacting Comparability |
Comparable (non-GAAP) |
|
|
Restructuring Charges |
Loss on Equity Securities |
|
Net Tax Items |
| Net Operating Revenues |
$ |
4,892 |
|
$ |
- |
|
$ |
- |
|
|
$ |
- |
|
$ |
4,892 |
| Cost of Sales |
|
3,108 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
3,108 |
| Gross Profit |
|
1,784 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
1,784 |
| Selling, Delivery, and Administrative Expenses |
|
1,621 |
|
|
(31 |
) |
|
- |
|
|
|
- |
|
|
1,590 |
| Operating Income |
|
163 |
|
|
31 |
|
|
- |
|
|
|
- |
|
|
194 |
| Interest Expense, Net |
|
142 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
142 |
| Other Nonoperating Expense, Net |
|
1 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
1 |
| Income Before Income Taxes |
|
20 |
|
|
31 |
|
|
- |
|
|
|
- |
|
|
51 |
| Income Tax Expense |
|
12 |
|
|
9 |
|
|
- |
|
|
|
(8 |
) |
|
13 |
| Net Income |
$ |
8 |
|
$ |
22 |
|
$ |
- |
|
|
$ |
8 |
|
$ |
38 |
| Diluted Net Earnings Per Share |
$ |
0.02 |
|
$ |
0.04 |
|
$ |
- |
|
|
$ |
0.02 |
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of Income(a) |
First-Quarter 2007 |
|
Reported (GAAP) |
|
Items Impacting Comparability |
Comparable (non-GAAP) |
|
|
Restructuring Charges |
Loss on Equity Securities |
|
Net Tax Items |
| Net Operating Revenues |
$ |
4,567 |
|
$ |
- |
|
$ |
- |
|
|
$ |
- |
|
$ |
4,567 |
| Cost of Sales |
|
2,815 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
2,815 |
| Gross Profit |
|
1,752 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
1,752 |
| Selling, Delivery, and Administrative Expenses |
|
1,561 |
|
|
(26 |
) |
|
- |
|
|
|
- |
|
|
1,535 |
| Operating Income |
|
191 |
|
|
26 |
|
|
- |
|
|
|
- |
|
|
217 |
| Interest Expense, Net |
|
156 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
156 |
| Other Nonoperating Expense, Net |
|
14 |
|
|
- |
|
|
(14 |
) |
|
|
- |
|
|
- |
| Income Before Income Taxes |
|
21 |
|
|
26 |
|
|
(14 |
) |
|
|
- |
|
|
33 |
| Income Tax Expense |
|
6 |
|
|
8 |
|
|
4 |
|
|
|
- |
|
|
18 |
| Net Income |
$ |
15 |
|
$ |
18 |
|
$ |
(18 |
) |
|
$ |
- |
|
$ |
15 |
| Diluted Net Earnings Per Share |
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.02 |
|
|
$ |
- |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
| (a) These non-GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. |
| Management uses this information to review results excluding items that are not necessarily indicative of our ongoing results. |
| COCA-COLA ENTERPRISES INC. |
| RECONCILIATION OF GAAP TO NON-GAAP |
|
(Unaudited; In millions, except per share data which is calculated prior to rounding) |
|
|
|
|
|
|
|
|
|
First-Quarter 2008 |
|
|
|
|
Items Impacting Comparability |
|
|
|
|
Reported (GAAP) |
|
Comparable (non-GAAP) |
| Reconciliation of Segment Income(a) |
|
Restructuring Charges |
|
| North America |
|
$ |
106 |
|
|
$ |
26 |
|
$ |
132 |
|
| Europe |
|
|
171 |
|
|
|
2 |
|
|
173 |
|
| Corporate |
|
|
(114 |
) |
|
|
3 |
|
|
(111 |
) |
| Operating Income |
|
$ |
163 |
|
|
$ |
31 |
|
$ |
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-Quarter 2007 |
|
|
|
|
Items Impacting Comparability |
|
|
|
|
Reported (GAAP) |
|
Comparable (non-GAAP) |
| Reconciliation of Segment Income(a) |
|
Restructuring Charges |
|
| North America |
|
$ |
173 |
|
|
$ |
22 |
|
$ |
195 |
|
| Europe |
|
|
131 |
|
|
|
1 |
|
|
132 |
|
| Corporate |
|
|
(113 |
) |
|
|
3 |
|
|
(110 |
) |
| Operating Income |
|
$ |
191 |
|
|
$ |
26 |
|
$ |
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Revenue |
|
First Quarter |
|
|
|
|
|
2008 |
|
|
|
2007 |
|
|
| North America |
|
$ |
3,353 |
|
|
$ |
3,237 |
|
|
| Europe |
|
|
1,539 |
|
|
|
1,330 |
|
|
| Net Operating Revenues |
|
$ |
4,892 |
|
|
$ |
4,567 |
|
|
|
|
|
|
|
|
|
| (a) These non-GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of our ongoing results. |
| COCA-COLA ENTERPRISES INC. |
| RECONCILIATION OF NON-GAAP MEASURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-Quarter 2008 Change Versus First-Quarter 2007 |
|
|
|
|
North America |
|
Europe |
|
Consolidated |
|
| Net Revenues Per Case |
|
|
|
|
|
|
|
|
|
| Change in Net Revenues per Case |
|
|
5.0 % |
|
|
|
| |