Castle Brands Announces Fourth Quarter and Fiscal 2008 Results
|
Source: Castle Brands, Inc.
01/07/2008
|
|
New York, Jun. 30 - Castle Brands Inc., an emerging international importer and marketer of premium spirits, today reported financial results for fourth quarter and full year fiscal ended March 31, 2008.
U.S. case sales increased 6.2% year over year to 52,899 nine liter cases in the fourth quarter of fiscal 2008, primarily reflecting strong sales of whiskey and bourbon. Additionally, an emphasis on Gosling’s marketing and increasing on-premise distribution of Pallini Limoncello are contributing to the U.S. sales growth.
International case sales declined 18.8% in the quarter to 18,347 cases. This decline reflects a combination of factors, the most significant of which results from a change in distributors in the Company’s largest international market, the Republic of Ireland. Largely reflecting the decrease in international case sales, global case sales in the fourth quarter were down 1.6% to 71,246 nine liter cases.
Donald L. Marsh, Castle Brands’ President and Chief Operating Officer, commented, “Our U.S. continues to perform well while our international business is poised to resume growth following changes we implemented over the past several months. Depletions (sales from our distributors to their customers), which we use as a measure to determine overall demand for our product, were reported up 16% for the fourth quarter. We feel that this bodes well for our case sales in future periods.” Mr. Marsh added, “We have intensified our cost control initiatives as we strive towards profitability and we are making progress as we continue to focus on our brand development strategy. We believe thru a combination of our cost cutting efforts and continued brand development we will achieve profitability.”
Review of the Quarter
For the fourth quarter fiscal year 2008, Castle Brands reported net sales of $6.4 million, representing a 5% increase over the prior year quarter. Gross profit for the fourth quarter fiscal year 2008 declined 9.7% to $1.8 million from $2.0 million in the prior year quarter, primarily reflecting increased costs from foreign suppliers and effects of the weakening dollar.
Castle Brands’ selling expense increased 6% to $4.2 million in the quarter ended March 31, 2008 from $3.9 million in the prior year quarter. This was primarily due to increased marketing and sales support. Selling expenses as a percentage of revenue remained at 65% in the fourth fiscal quarter of 2008 when compared to the comparable period in the prior year.
General and administrative (G&A) expenses were down 11% to $2.1 million in the fourth quarter of fiscal 2008. G&A expenses as a percentage of revenue decreased to 34% in the quarter, compared to 40% for the comparable period in the prior year.
In connection with the annual impairment tests for goodwill and intangible assets under SFAS 142, the fair value of each of our reporting units was determined at March 31, 2008 by weighting a combination of the present value of the Company’s discounted anticipated future operating cash flows and values based on market multiples of revenue and earnings before interest, taxes, depreciation and amortization (‘‘EBITDA’’) of comparable companies. The valuations resulted in a goodwill impairment loss of approximately $8.8 million for the year ended March 31, 2008.
As a result of the foregoing, the Company reported a net loss attributable to common stockholders of $13.0 million, or $(0.83) per share, in the fourth quarter of fiscal 2008 as compared to a net loss attributable to common stockholders of $4.5 million, or $(0.38) per share, in the fourth quarter of fiscal 2007. Weighted average shares outstanding were 3.5 million shares greater in fourth quarter 2008 as compared to the same period in the prior year as a result of a private placement of the Company’s common stock in May 2007.
Fiscal 2008 Highlights
-
Case volume sales of 313,288
-
Average revenue per case increased 9%;
-
Total U.S. case sales up 8% year over year;
-
Total global case sales flat year over year;
-
U.S. accounted for 65% of total case sales versus 60% in the prior year;
-
Total revenue increased 9% year over year to $27.3 million;
-
FX gain of $2.3 million as compared to $1.4 million.
Balance Sheet
Cash and equivalents, together with short-term investments, totaled $5.8 million at March 31, 2008.
| CASTLE BRANDS INC. AND SUBSIDIARIES |
|
Condensed Consolidated Statement of Operations |
|
|
|
|
|
|
|
Three-months Ended |
|
Twelve-months Ended |
|
|
|
March 31, |
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
| Sales, net |
|
$ |
6,378,382 |
|
$ |
6,070,966 |
|
$ |
27,325,168 |
|
$ |
25,164,038 |
| Cost of sales |
|
|
4,715,432 |
|
|
4,045,947 |
|
|
19,272,708 |
|
|
16,779,694 |
| Allowance for obsolete and slow-moving inventory |
|
|
(165,456) |
|
|
- |
|
|
1,541,579 |
|
|
- |
| Gross profit |
|
|
1,828,406 |
|
|
2,025,019 |
|
|
6,510,881 |
|
|
8,384,344 |
| Selling expense |
|
|
4,158,351 |
|
|
3,929,690 |
|
|
17,843,761 |
|
|
16,766,119 |
| General and administrative expense |
|
|
2,144,236 |
|
|
2,410,323 |
|
|
8,368,727 |
|
|
8,646,147 |
| Depreciation and amortization |
|
|
237,728 |
|
|
257,674 |
|
|
1,029,579 |
|
|
1,000,888 |
| Goodwill impairment |
|
|
8,750,000 |
|
|
- |
|
|
8,750,000 |
|
|
- |
|
|
|
|
|
|
|
|
|
| Net operating loss |
|
|
(13,461,909) |
|
|
(4,572,668) |
|
|
(29,481,186) |
|
|
(18,028,810) |
| Other income |
|
|
11,676 |
|
|
- |
|
|
11,676 |
|
|
5,040 |
|
|
|
|
|
|
|
|
|
| Other expense |
|
|
(80,964) |
|
|
(9,833) |
|
|
(121,683) |
|
|
(46,831) |
| Foreign exchange gain |
|
|
947,041 |
|
|
216,912 |
|
|
2,251,430 |
|
|
1,360,500 |
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
(485,662) |
|
|
(378,335) |
|
|
(1,679,395) |
|
|
(1,085,035) |
| Write-off of deferred financing costs in connection with conversion of 6% subordinated convertible notes |
|
|
- |
|
|
- |
|
|
- |
|
|
(295,368) |
|
|
|
|
|
|
|
|
|
| Current credit on derivative financial instrument |
|
|
- |
|
|
(3,476) |
|
|
189,397 |
|
|
117,921 |
| Income tax benefit |
|
|
37,038 |
|
|
37,038 |
|
|
148,152 |
|
|
148,147 |
|
|
|
|
|
|
|
|
|
| Minority interests |
|
|
(7,432) |
|
|
165,664 |
|
|
1,097,835 |
|
|
1,267,086 |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
(13,040,212) |
|
|
(4,544,698) |
|
|
(27,583,774) |
|
|
(16,557,350) |
| Preferred stock dividends |
|
|
- |
|
|
- |
|
|
- |
|
|
48,238 |
|
|
|
|
|
|
|
|
|
| Net loss attributable to common stockholders |
|
$ |
(13,040,212) |
|
$ |
(4,544,698) |
|
$ |
(27,583,774) |
|
$ |
(16,605,588) |
|
|
|
|
|
|
|
|
|
| Net loss attributable to common stockholders per common share, basic and diluted |
|
$ |
(0.83) |
|
$ |
(0.38) |
|
$ |
(1.81) |
|
$ |
(1.40) |
|
|
|
|
|
|
|
|
|
| Weighted average shares used in computation, basic and diluted |
|
|
15,629,776 |
|
|
12,109,741 |
|
|
15,263,930 |
|
|
11,898,313 |
| CASTLE BRANDS INC. AND SUBSIDIARIES |
|
Condensed Consolidated Balance Sheet |
|
|
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
| ASSETS |
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
| Cash equivalents |
|
$ |
1,552,385 |
|
$ |
1,004,957 |
| Short-term investments |
|
|
4,231,644 |
|
|
5,912,464 |
| Accounts receivable – net of allowance for doubtful accounts of $230,967 and $352,458 |
|
|
7,544,445 |
|
|
6,503,449 |
| Due from affiliates |
|
|
61,596 |
|
|
10,328 |
| Inventories |
|
|
8,535,993 |
|
|
10,716,983 |
| Prepaid expenses and other current assets |
|
|
811,711 |
|
|
1,585,901 |
| TOTAL CURRENT ASSETS |
|
|
22,737,774 |
|
|
25,734,082 |
| EQUIPMENT – net |
|
|
753,317 |
|
|
643,753 |
| OTHER ASSETS |
|
|
|
|
| Intangible assets – net of accumulated amortization of $2,517,199 and $2,233,808 |
|
|
13,591,191 |
|
|
13,813,596 |
| Goodwill |
|
|
3,745,287 |
|
|
13,036,650 |
| Restricted cash |
|
|
799,864 |
|
|
502,643 |
| Other assets |
|
|
509,493 |
|
|
795,237 |
| TOTAL ASSETS |
|
$ |
42,136,926 |
|
$ |
54,525,961 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| CURRENT LIABILITIES |
|
|
|
|
| Current maturities of notes payable and capital leases |
|
$ |
99,784 |
|
$ |
419,308 |
| Accounts payable |
|
|
2,818,910 |
|
|
5,150,535 |
| Accrued expenses, put warrant payable and derivative instrument |
|
|
2,142,845 |
|
|
1,987,669 |
| Due to stockholders and affiliates |
|
|
919,758 |
|
|
1,092,755 |
| TOTAL CURRENT LIABILITIES |
|
|
5,981,297 |
|
|
8,650,267 |
| LONG TERM LIABILITIES |
|
|
|
|
| Senior notes payable |
|
|
9,649,109 |
|
|
9,354,861 |
| Notes payable and capital leases, less current maturities |
|
|
9,001,335 |
|
|
9,005,207 |
| Deferred tax liability |
|
|
2,407,216 |
|
|
2,555,368 |
|
|
|
27,038,957 |
|
|
29,565,703 |
| COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| MINORITY INTERESTS |
|
|
309,810 |
|
|
1,407,645 |
| STOCKHOLDERS’ EQUITY |
|
|
|
|
| Preferred stock, $.01 par value, 5,000,000 shares authorized, none outstanding |
|
|
|
|
| Common stock, $.01 par value, 45,000,000 shares authorized, 15,629,776 and 12,109,741 shares issued and outstanding at March 31, 2008 and 2007, respectively |
|
|
156,298 |
|
|
121,098 |
| Additional paid in capital |
|
|
104,806,044 |
|
|
84,086,710 |
| Accumulated deficiency |
|
|
(87,546,011) |
|
|
(59,962,237) |
| Accumulated other comprehensive loss |
|
|
(2,628,172) |
|
|
(692,958) |
| TOTAL STOCKHOLDERS’ EQUITY |
|
|
14,788,159 |
|
|
23,552,613 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
42,136,926 |
|
$ |
54,525,961 |
|
CASTLE BRANDS INC. AND SUBSIDIARIES |
|
Geographic and Category Case Sales |
|
9L Equivalents |
|
|
|
|
|
|
|
|
|
Three-months ended March 31, |
|
Twelve-months ended March 31, |
|
|
|
FY'08 |
|
FY'07 |
|
FY'08 |
|
FY'07 |
|
Total |
|
|
|
|
|
|
|
|
|
United States |
|
52,899 |
|
49,813 |
|
204,819 |
|
188,997 |
|
International |
|
18,347 |
|
22,582 |
|
108,469 |
|
125,647 |
|
Total |
|
71,246 |
|
72,395 |
|
313,288 |
|
314,644 |
|
|
|
|
|
|
|
|
|
|
|
Vodka |
|
|
|
|
|
|
|
|
|
United States |
|
22,903 |
|
22,675 |
|
86,818 |
|
72,283 |
|
International |
|
7,008 |
|
13,061 |
|
60,924 |
|
87,786 |
|
Total |
|
29,911 |
|
35,736 |
|
147,742 |
|
160,069 |
|
|
|
|
|
|
|
|
|
|
|
Rum |
|
|
|
|
|
|
|
|
|
United States |
|
13,793 |
|
13,511 |
|
57,028 |
|
60,560 |
|
International |
|
6,036 |
|
5,366 |
|
22,213 |
|
17,992 |
|
Total |
|
19,829 |
|
18,877 |
|
79,241 |
|
78,552 |
|
|
|
|
|
|
|
|
|
|
|
Whiskey |
|
|
|
|
|
|
|
|
|
United States |
|
3,900 |
|
2,700 |
|
11,984 |
|
7,209 |
|
International |
|
4,415 |
|
2,733 |
|
18,866 |
|
15,410 |
|
Total |
|
8,315 |
|
5,433 |
|
30,850 |
|
22,619 |
|
|
|
|
|
|
|
|
|
|
|
Liqueurs/Cordials |
|
|
|
|
|
|
|
|
|
United States |
|
12,303 |
|
10,927 |
|
48,989 |
|
48,945 |
|
International |
|
888 |
|
1422 |
|
6,466 |
|
4,459 |
|
Total |
|
13,191 |
|
12,349 |
|
55,455 |
|
53,404 |
|