Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
In Thousands (Except Per Share Data)
Second Quarter First Half
----------------- -----------------
2008 2007 2008 2007
-------- -------- -------- --------
Net sales $396,003 $390,443 $733,677 $727,999
Cost of sales 224,123 221,153 421,879 407,218
-------- -------- -------- --------
Gross margin 171,880 169,290 311,798 320,781
Selling, delivery and
administrative expenses 135,673 136,796 271,916 267,738
-------- -------- -------- --------
Income from operations 36,207 32,494 39,882 53,043
Interest expense 9,949 12,294 20,383 24,512
Minority interest 1,360 1,169 1,021 1,850
-------- -------- -------- --------
Income before income taxes 24,898 19,031 18,478 26,681
Income taxes 9,743 7,340 7,658 10,339
-------- -------- -------- --------
Net income $15,155 $11,691 $10,820 $16,342
======== ======== ======== ========
Basic net income per share:
Common Stock $1.66 $1 .28 $1.18 $1.79
======== ======== ======== ========
Weighted average number of Common
Stock shares outstanding 6,644 6,644 6,644 6,643
Class B Common Stock $1.66 $1.28 $1.18 $1.79
======== ======== ======== ========
Weighted average number of Class
B Common Stock shares
outstanding 2,500 2,480 2,500 2,480
Diluted net income per share:
Common Stock $1.65 $1.28 $1.18 $1.79
======== ======== ======== ========
Weighted average number of Common
Stock shares outstanding -
assuming dilution 9,164 9,143 9,157 9,137
Class B Common Stock $1.65 $1.28 $1.18 $1.79
======== ======== ======== ========
Weighted average number of Class
B Common Stock shares
outstanding - assuming dilution 2,520 2,500 2,513 2,494