Wimm-Bill-Dann Foods Announces 30% Revenue Growth in 1H 2008
|
Source: Wimm-Bill-Dann Foods
29/08/2008
|
|
Moscow, Russia – August 28, 2008 – Wimm-Bill-Dann Foods OJSC today announced its financial results for the second quarter and half-year ended June 30, 2008.
Highlights of the first half of 2008:
·Revenue growth in all segments ·Group revenue up 30.0% to US$1,492.1 million ·Gross profit increased 24.5% to US$470.4 million ·Operating income rose 16.3% to US$126.0 million ·Net income increased 19.4% to US$78.6 million ·EBITDA[1]increased 24.9% to US$183.8 million ·EPS increased to $1.79 from $1.50
“I am pleased with the results we achieved in the second quarter of 2008 and first half of the year,” said Tony Maher, Wimm-Bill-Dann’s Chief Executive Officer. “Strong performance across each of our businesses drove overall sales growth of 25.6% for the second quarter and 30.0% for the first half of the year versus the comparable periods in 2007. Despite the uncertain macroeconomic environment and the dramatic worldwide increase in food prices, our business remains very solid and our position continues to improve.”
“Our dairy business delivered 23.8% sales growth in the second quarter versus the same period in 2007. Despite the slowdown in market growth we continued to improve our market share in all of our business units”, pointed out Mr. Maher. “Due to company-wide measures undertaken by us, our gross margin in Dairy improved sequentially to 30.1% in the second quarter from 26.4% in the first quarter of 2008. Our baby food business continued its impressive growth with sales increasing 63.4% in the second quarter versus the same period in 2007, outpacing market growth and strengthening our leading market share position. Gross margin in Baby Food in the second quarter of 2008 stood at 45.9%, up from 45.6% in the second quarter of 2007. Our beverage business achieved 19.3% growth in sales in the second quarter of 2008 versus the same period in 2007. Gross margin for the beverage business remained solid at 38.0% in the second quarter.
“Group gross profit for the second quarter grew 23.0% over the same period last year driven by improved cost structure and enhanced efficiency. EBITDA for the second quarter increased 21.2% over the same period last year.
Key Financial Indicators for the first half and 2Q 2008 vs. 2007
|
|
1H2008 |
1H2007 |
Change |
|
2Q2008 |
2Q2007 |
Change |
|
|
US$ ‘mln |
US$ ‘mln |
|
|
US$ ‘mln |
US$ ‘mln |
|
|
|
|
|
|
|
|
|
|
|
Sales |
1,492.1 |
1,147.8 |
30.0% |
|
760.1 |
605.0 |
25.6% |
|
Dairy |
1,105.4 |
858.4 |
28.8% |
|
550.0 |
444.2 |
23.8% |
|
Beverages |
259.0 |
212.1 |
22.1% |
|
142.1 |
119.2 |
19.3% |
|
Baby Food |
127.7 |
77.3 |
65.1% |
|
68.0 |
41.6 |
63.4% |
|
Gross profit |
470.4 |
377.8 |
24.5% |
|
250.9 |
203.9 |
23.0% |
|
Selling and distribution expenses |
241.1 |
185.9 |
29.7% |
|
131.1 |
103.8 |
26.2% |
|
General and administrative expenses |
96.8 |
86.3 |
12.2% |
|
54.7 |
44.6 |
22.8% |
|
Operating income |
126.0 |
108.4 |
16.3% |
|
62.6 |
56.9 |
10.0% |
|
Financial expenses, net |
11.8 |
12.5 |
(5.9%) |
|
8.4 |
6.8 |
23.9% |
|
Net income |
78.6 |
65.8 |
19.4% |
|
36.7 |
33.7 |
8.8% |
|
EBITDA |
183.8 |
147.2 |
24.9% |
|
93.1 |
76.8 |
21.2% |
|
CAPEX excluding acquisitions |
112.1 |
69.1 |
62.2% |
|
62.2 |
45.4 |
37.0% |
Dairy
Sales in the Dairy Segment increased 28.8% to US$1,105.4 million in the first six months of 2008 from US$858.4 million in the same period of 2007. The growth was organic, driven by pricing and offset somewhat by decline in volume. The average dollar selling price rose 37.0% to US$1.40 per kg in the first six months of 2008 from US$1.02 per kg in the same period of 2007 driven primarily by average ruble price growth. Our raw milk purchasing price grew 48.6% year-on-year in ruble terms (61.9% in US dollar terms) in the first six months of 2008. Despite such a sharp rise in raw milk prices the gross margin in the Dairy Segment decreased relatively slightly to 28.3% from 29.9% in the first six months of 2007. The gross margin in the Dairy segment improved to 30.1% the second quarter 2008 from 26.4% in the first quarter 2008.
Beverages
Sales in the Beverages Segment increased 22.1% to US$259.0 million in the first six months of 2008 from US$212.1 million in the same period last year, driven mainly by a healthy balance of price, volume and mix. The average selling price increased 19.6% to US$0.98 per liter in the first six months of 2008 from US$0.82 per liter in the first six months of 2007. The gross margin in the Beverages Segment decreased to 38.0% in the first six months of 2008 from 40.8% in the first six months of 2007, due to continued concentrate cost pressure. Apple concentrate purchasing price grew 92.2% in the first six months of 2008 compared to the same period last year. Despite such a sharp rise in raw material costs, the gross margin in Beverages remained solid at 38.0% in the second quarter of 2008, and in line with two previous quarters, due to improved product mix and efficiency.
Baby Food
Sales in the Baby Food Segment increased 65.1% to US$127.7 million in the first six months of 2008 from US$77.3 million in the same period last year. This was driven by a healthy balance of volume and pricing. The average selling price rose 31.4% to US$2.42 per kg in the first six months of 2008 from US$1.84 per kg in the first six months of 2007. The gross margin in the Baby Food Segment increased to 46.7% in the first six months of 2008 from 45.3% in the first six months of 2007.
Key Cost Elements
In the first six months of 2008, selling and distribution expenses as a percentage of sales remained flat at 16.2% compared to the same period of 2007. General and administrative expenses as a percentage of sales decreased to 6.5% in the first six months of 2008 from 7.5% in the same period of 2007.
Operating profit increased 16.3% to US$126.0 million in the first six months of 2008. EBITDA grew 24.9% to US$183.8 million.
In the first six months of 2008, net financial expenses decreased 5.9% year-over-year to US$11.8 million, as a result of foreign currency gains. In the first six months of 2008 foreign currency gains amounted to US$11.3 million compared to US$5.6 million for the same period of 2007.
Income tax expenses totalled US$32.9 million in the first six months of 2008 compared to US$28.5 million in the first six months of 2007. Our effective tax rate decreased to 28.8% in the first six months of 2008 from 29.7% in the same period of 2007.
Net Income
Net income increased 19.4% to US$78.6 million in the first six months of 2008 from US$65.8 million in the first six months of 2007.
Attachment A Reconciliation of EBITDA and EBITDA margin to US GAAP Net Income
EBITDA is a non-U.S. GAAP financial measure. The following table presents reconciliation of EBITDA to net income (and EBITDA margin to net income as a percentage of sales), the most directly comparable U.S. GAAP financial measure.
|
|
6 months ended |
6 months ended |
|
June 30, 2008 |
June 30, 2007 |
|
|
US$ ‘mln |
% of sales |
US$ ‘mln |
% of sales |
|
|
|
|
|
|
|
Net income ……………………………………… |
78.6 |
5.3% |
65.8 |
5.7% |
|
Add: Depreciation and amortization…………….. |
57.8 |
3.9% |
38.8 |
3.4% |
|
Add: Income tax expense……………………….. |
32.9 |
2.2% |
28.5 |
2.5% |
|
Add: Interest expense……………………………. |
25.0 |
1.7% |
18.6 |
1.6% |
|
Less: Interest income…………………………….. |
(2.9) |
(0.2%) |
(1.7) |
(0.1%) |
|
Less: Currency remeasurement gains, net……….. |
(11.3) |
(0.8%) |
(5.6) |
(0.5%) |
|
Add: Bank charges……………………………….. |
1.1 |
0.1% |
1.1 |
0.1% |
|
Add: Minority interest …………………………… |
2.8 |
0.2% |
1.6 |
0.1% |
|
Add:(Gain)/Loss on sales/purchase of currency…. |
(0.2) |
(0.01%) |
0.1 |
0.01% |
|
|
|
|
|
|
|
EBITDA….……………………………….……… |
183.8 |
12.3% |
147.2 |
12.8% |
Condensed Consolidated Balance Sheets (Amounts in thousands of U.S. dollars, except share data)
|
|
June 30, 2008 |
December 31, 2007* |
|
|
Unaudited |
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$148,280 |
$ 33,452 |
|
Trade receivables, net |
182,698 |
157,608 |
|
Inventory |
310,896 |
261,254 |
|
Taxes receivable |
57,259 |
65,689 |
|
Advances paid |
53,536 |
43,924 |
|
Deferred tax asset |
30,418 |
17,479 |
|
Other current assets |
17,117 |
13,252 |
|
Total current assets |
800,204 |
592,658 |
|
|
|
|
|
Non-current assets: |
|
|
|
Property, plant and equipment, net |
850,747 |
767,654 |
|
Intangible assets |
39,857 |
34,015 |
|
Goodwill |
134,251 |
129,391 |
|
Deferred tax asset – long-term portion |
1,813 |
2,947 |
|
Other non-current assets |
10,729 |
6,437 |
|
Total non-current assets |
1,037,397 |
940,444 |
|
Total assets |
$1,837,601 |
$1,533,102 |
Condensed Consolidated Balance Sheets (Amounts in thousands of U.S. dollars, except share data) (Continued)
|
|
June 30, 2008 |
December 31, 2007* |
|
Unaudited |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Trade accounts payable |
$164,851 |
$130,729 |
|
Advances received |
12,244 |
13,626 |
|
Short-term debt |
258,020 |
405,274 |
|
Taxes payable |
28,790 |
14,351 |
|
Accrued liabilities |
49,824 |
51,877 |
|
Other payables |
62,059 |
40,349 |
|
Total current liabilities |
575,788 |
656,206 |
|
|
|
|
|
Long-term liabilities: |
|
|
|
Long-term debt |
410,308 |
140,553 |
|
Other long-term payables |
13,417 |
18,346 |
|
Deferred taxes – long-term portion |
35,477 |
31,011 |
|
Total long-term liabilities |
459,202 |
189,910 |
|
|
|
|
|
Total liabilities |
1,034,990 |
846,116 |
|
|
|
|
|
Minority interest |
17,324 |
13,862 |
|
|
|
|
|
Shareholders’ equity: |
|
|
|
Common stock: 44,000,000 shares authorized, issued and outstanding with a par value of 20 Russian rubles at June 30, 2008 and December 31, 2007 |
29,908 |
29,908 |
|
Share premium account |
164,132 |
164,132 |
|
Accumulated other comprehensive income: |
|
|
|
Currency translation adjustment |
143,752 |
110,171 |
|
Retained earnings |
447,495 |
368,913 |
|
Total shareholders’ equity |
785,287 |
673,124 |
|
|
|
|
|
Total liabilities and shareholders’ equity |
$1,837,601 |
$1,533,102 |
Condensed Consolidated Statements of Operations and Comprehensive Income (unaudited) (Amounts in thousands of U.S. dollars, except share and per share data)
|
|
Six months ended June 30, |
|
2008 |
2007 |
|
|
|
|
Sales |
$1,492,052 |
$1,147,786 |
|
|
|
|
Cost of sales |
(1,021,644) |
(769,966) |
|
|
|
|
|
Gross profit |
470,408 |
377,820 |
|
|
|
|
|
Selling and distribution expenses |
(241,098) |
(185,880) |
|
General and administrative expenses |
(96,831) |
(86,310) |
|
Other operating income and expenses, net |
(6,471) |
2,741 |
|
|
|
|
|
Operating income |
126,008 |
108,371 |
|
|
|
|
|
Financial income and expenses, net |
(11,785) |
(12,524) |
|
|
|
|
|
Income before provision for income taxes and minority interest |
114,223 |
95,847 |
|
|
|
|
|
Provision for income taxes |
(32,885) |
(28,463) |
|
|
|
|
|
Minority interest |
(2,756) |
(1,589) |
|
|
|
|
|
Net income |
$78,582 |
$65,795 |
|
|
|
|
|
Other comprehensive income |
|
|
|
Currency translation adjustment |
33,581 |
10,338 |
|
|
|
|
|
Comprehensive income |
$112,163 |
$76,133 |
|
|
|
|
|
Net income per share - basic and diluted |
$1.79 |
$1.50 |
|
|
|
|
|
Weighted average number of shares outstanding |
44,000,000 |
44,000,000 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) (Amounts in thousands of U.S. dollars)
|
|
Six months ended |
|
June 30, |
|
2008 |
2007 |
|
Cash flows from operating activities: |
|
|
|
Net income |
$78,582 |
$65,795 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
46,188 |
34,704 |
|
Changes in operating assets and liabilities |
(14,832) |
9,822 |
|
Total cash provided by operating activities |
109,938 |
110,321 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Cash paid for acquisition of subsidiaries, net of cash acquired |
(526) |
(19,432) |
|
Cash paid for property, plant and equipment |
(98,348) |
(63,824) |
|
Cash invested in short-term bank deposits and other current assets |
- |
(12,496) |
|
Other investing activities |
2,457 |
2,006 |
|
Net cash used in investing activities |
(96,417) |
(93,746) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
Proceeds from bonds and notes payable, net of debt issuance costs |
208,068 |
150,340 |
|
Short-term loans and notes, net |
(65,107) |
(119,874) |
|
Repayment of long-term loans and notes |
(304,967) |
(1,560) |
|
Proceeds from long-term loans, net of debt issuance costs |
265,757 |
5,869 |
|
Repayment of long-term payables |
(6,100) |
(7,584) |
|
Total cash provided by financing activities |
97,651 |
27,191 |
|
|
|
|
|
Impact of exchange rate differences on cash and cash equivalents |
3,656 |
1,270 |
|
Net change in cash and cash equivalents |
114,828 |
45,036 |
|
Cash and cash equivalents, at beginning of period |
33,452 |
40,310 |
|
Cash and cash equivalents, at the end of period |
$148,280 |
$85,346 |
|