P&G Reports Q1 EPS of $1.03 Up 12% on 9% Sales Growth

Cincinnati, Oct. 29, 2008 - The Procter & Gamble Company announced net sales growth of nine percent for the July - September quarter to $22.0 billion.

Organic sales were up five percent, delivering at the mid-point of the Company's four to six percent target range. Sales growth was led by strong growth in the Beauty, Fabric Care & Home Care and Baby Care & Family Care segments. Diluted net earnings per share increased 12 percent to $1.03 for the quarter.

"This quarter was yet another example of the strength of P&G's balanced brand and geographic portfolio," said Chairman of the Board and Chief Executive Officer A.G. Lafley. "We continue focusing on leading innovation and improving productivity to deliver superior consumer and shareholder value. This focus on delighting consumers with trusted household and personal care products that consumers purchase weekly and use daily gives me continuing confidence P&G will deliver target growth over the long term, even in a challenging economic environment."

Executive Summary

-- Net sales increased nine percent to $22.0 billion for the quarter driven by double-digit growth in developing regions. Organic sales, which exclude the impacts of acquisitions, divestitures and foreign exchange, were up five percent for the quarter. This was the 25th consecutive quarter in which P&G delivered organic sales at or above target.

-- Diluted net earnings per share increased 12 percent to $1.03 for the quarter. Net earnings were up nine percent to $3.3 billion due to sales growth and higher non-operating gains.

-- Operating margin declined 60 basis points for the quarter as a reduction in selling, general and administrative (SG&A) expenses was more than offset by higher commodity costs which depressed gross margin.

Key Financial Highlights

Net sales for the quarter increased nine percent to $22.0 billion. Volume grew two percent for the quarter driven by Beauty, Fabric Care and Home Care and Baby Care and Family Care segments, including double-digit growth of Gillette Fusion, Head & Shoulders, Cover Girl, Gain and SK-II. Price increases added three percent to net sales. Favorable foreign exchange contributed five percent to sales growth. Disproportionate growth in developing regions and product mix shifts drove a negative one percent mix impact on sales. Organic sales increased five percent for the quarter. Several new initiatives were launched during the quarter including Always Infinity, Tide and Downy Total Care, Crest Pro-Health Whitening Paste, Pampers Swaddlers Sensitive & UnderJams and Dawn Hand Renewal.

Net earnings increased nine percent to $3.3 billion on strong sales growth and higher non-operating gains from planned divestitures. Diluted net earnings per share increased 12 percent for the quarter to $1.03. Operating margin was down 60 basis points due to a commodity-driven decline in gross margin which more than offset lower SG&A expenses as a percentage of sales.

Gross margin declined by 240 basis points to 50.5% during the quarter. Higher commodity and energy costs were partially offset by the impact of price increases and manufacturing cost savings.

SG&A expenses were down 180 basis points for the quarter to 29.2% of net sales primarily due to scale leverage, overhead productivity improvements and the positive impact of foreign transaction gains on working capital balances caused by strengthening of the U.S. dollar late in the quarter.

Operating cash flow was up one percent to $3.3 billion for the quarter behind earnings growth. Free cash flow, defined as operating cash flow less capital expenditures, was $2.6 billion during the quarter and 76% of net earnings. Capital expenditures were 3.2% of net sales during the quarter.

The company reiterated that it maintains credit ratings in the top five percent of all publicly traded companies which should allow the company to continue accessing credit markets without issue.

Business Segment Discussion

The following provides perspective on the company's July - September quarter results by business segment.

Health & Well-Being GBU

-- Health Care net sales were up four percent during the quarter to $3.7 billion. Sales growth was driven by five percent favorable foreign exchange and a two percent impact from increased pricing. This was partially offset by a negative three percent product mix impact driven primarily by lower shipments of Prilosec OTC and growth in developing regions. Segment volume was flat for the quarter.

Organic volume, which excludes the impact of acquisitions and divestitures, increased one percent. Oral Care volume increased mid-single digits primarily behind double-digit growth of Crest in developing regions. Feminine Care volume was up low-single digits as high- single digit growth of Always in developing regions was partially offset by the divestiture of the Adult Incontinence business in Japan. Pharmaceuticals and Personal Health volume declined high-single digits due to a double-digit decline in Prilosec OTC from the loss of marketplace exclusivity and the divestitures of ThermaCare and other minor brands.

Net earnings increased two percent for the quarter to $658 million as sales growth, lower overhead spending as a percent of net sales and divestiture gains were mostly offset by higher commodity costs.

-- Snacks, Coffee and Pet Care net sales increased nine percent to $1.2 billion for the quarter on two percent volume growth. Pricing contributed seven percent to net sales due to multiple price increases in Coffee and Pet Care, and favorable foreign exchange added two percent to net sales.

These were partially offset by a negative two percent product mix impact from the disproportionate growth of Snacks, which has lower selling prices than the segment average. Snacks volume increased mid-single digits due to double- digit growth in North America behind strong base business growth of Pringles and continued growth from Pringles Extreme Flavors and Stix initiatives.

Coffee sales grew double digits due to the combination of volume growth and pricing. Coffee volume grew low-single digits behind the Folgers Roast & Ground restage and continued expansion of the Dunkin Donuts(R) line.

Pet Care sales increased high-single digits due to the impact of pricing. Pet Care volume declined low-single digits as growth of Iams was more than offset by a decline of Eukanuba. Net earnings increased six percent to $120 million for the quarter. Importantly, earnings growth was reduced by over twenty percent due to Katrina insurance claim receipts in the base. Net earnings increased behind sales growth and lower SG&A expenses as a percentage of net sales, which were partially offset by higher commodity costs.

Fiscal Year and October - December Quarter Guidance

For the 2009 fiscal year, the company expects organic sales to grow by four to six percent, in line with its long term target range and unchanged versus prior guidance. The combination of pricing and product mix is expected to impact sales growth by a positive two to three percent. Foreign exchange is expected to have a negative impact of one to two percent. The net impact of acquisitions and divestitures is estimated to lower net sales by one to two percent. Total sales are expected to increase one to three percent. This is a decrease of four percent versus the company's previous guidance range due to foreign exchange.

The Company also widened its earnings per share outlook range to $4.15 to $4.25. This maintains the high end of the Company's previous outlook, but recognizes the continued volatility in commodity and energy markets and increasing volatile foreign exchange markets. The company's outlook includes an estimated $0.50 per share of gain from the Folgers transaction and about $0.12 per share of incremental restructuring charges. Operating margin and tax rate guidance was unchanged.

For the October - December quarter, organic sales are expected to grow four to six percent. The combination of pricing and product mix is expected to contribute about four percent to sales growth. Foreign exchange is expected to have a negative impact of two to three percent. The net impact of acquisitions and divestitures is estimated to have a negative two percent impact on sales growth. Total sales are expected to be negative one to positive two percent.

The Company expects earnings per share to be in the range of $1.45 to $1.50 for the quarter, including the estimated $0.50 per share of Folgers gain and $0.03 per share of additional Folgers-related restructuring charges. Operating margin is expected to decline modestly as overhead productivity improvements will be more than offset by lower gross margins.

The Procter & Gamble Company Exhibit 1: Non-GAAP Measures In accordance with the SEC's Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure. Organic Sales Growth. Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of acquisitions, divestitures and foreign exchange from year-over-year comparisons. We believe this provides investors with a more complete understanding of underlying sales trends by providing sales growth on a consistent basis. The reconciliation of reported sales growth to organic sales in the 2009 fiscal year is as follows: Total Foreign Acquisition/ Organic Sales Exchange Divestiture Sales Jul - Sep Growth Impact Impact Growth Beauty 12 % -6 % 0 % 6 % Grooming 6 % -6 % 0 % 0 % Health Care 4 % -5 % 1 % 0 % Snacks, Coffee and Pet Care 9 % -2 % 0 % 7 % Fabric Care and Home Care 10 % -4 % 0 % 6 % Baby Care and Family Care 10 % -4 % 4 % 10 % Total P&G 9 % -5 % 1 % 5 % Free Cash Flow. Free cash flow is defined as operating cash flow less capital spending. We view free cash flow as an important measure because it is one factor in determining the amount of cash available for dividends and discretionary investment. Free cash flow is also one of the measures used to evaluate senior management and is a factor in determining their at-risk compensation. Free Cash Flow Productivity. Free cash flow productivity is defined as the ratio of free cash flow to net earnings. The company's long-term target is to generate free cash at or above 90 percent of net earnings. Free cash flow productivity is also one of the measures used to evaluate senior management. The reconciliation of free cash flow and free cash flow productivity is provided below ($ millions): Free Free Operating Capital Cash Net Cash Flow Cash Flow Spending Flow Earnings Productivity Jul - Sep $3,251 $(699) $2,552 $3,348 76 % The Procter & Gamble Company Exhibit 2: Folgers Coffee Supplement As previously disclosed, the company plans to separate the Folgers business in the October - December quarter. This business is comprised of P&G's coffee category, a component of P&G's Snacks, Coffee and Pet Health reportable segment, as well as the coffee portion of the P&G Professional (PGP) business. The company provided a brief summary of results for the Folgers business for the July - September quarter. These results represent the business as currently operated as a component of P&G, including PGP, and are not directly comparable to the historical results of Folgers as a stand-alone entity as presented in its recently filed registration statement related to the transaction with The J. M. Smucker Company. The differences are primarily related to P&G management reporting conventions and do not have a material impact on the underlying business trends. Folgers net sales for July - September quarter were up 11 percent to $445 million primarily due to the benefit of pricing actions in prior periods to recover higher green coffee bean costs. Volume increased one percent as gains in retail channels were offset by a decline in PGP volume. Market share was flat period over period. After tax earnings for the Folgers business for the July - September quarter were $67.4 million, an increase of 10 percent versus the prior year period. Earnings increased behind the benefit of higher unit volume, cost savings, and favorable green coffee bean market conditions. Results for the quarter also included the benefit of $13 million in reduced overhead costs, primarily as the result of reduced current period overhead allocations from P&G in preparation for the planned separation. These benefits were offset by $17 million in insurance proceeds in the base period related to Hurricane Katrina. Consistent with Folgers pricing policy, Folgers recently announced a list price decrease across the majority of its product offering in response to declining green coffee bean prices. THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions) Consolidated Cash Flows Information Three Months Ended September 30 2008 2007 BEGINNING CASH 3,313 5,354 OPERATING ACTIVITIES NET EARNINGS 3,348 3,079 DEPRECIATION AND AMORTIZATION 810 752 SHARE BASED COMPENSATION EXPENSE 126 106 DEFERRED INCOME TAXES 247 213 GAIN ON SALE OF BUSINESSES & FIXED ASSETS (317) (121) CHANGES IN: ACCOUNTS RECEIVABLE (725) (595) INVENTORIES (833) (665) ACCOUNTS PAYABLE, ACCRUED AND OTHER LIABILITIES 398 74 OTHER OPERATING ASSETS & LIABILITIES 265 193 OTHER (68) 194 TOTAL OPERATING ACTIVITIES 3,251 3,230 INVESTING ACTIVITIES CAPITAL EXPENDITURES (699) (540) PROCEEDS FROM ASSET SALES 545 274 ACQUISITIONS, NET OF CASH ACQUIRED (292) 12 CHANGE IN INVESTMENTS 34 (165) TOTAL INVESTING ACTIVITIES (412) (419) FINANCING ACTIVITIES DIVIDENDS TO SHAREHOLDERS (1,254) (1,138) CHANGE IN SHORT-TERM DEBT 3,629 1,295 ADDITIONS TO LONG TERM DEBT 878 2,012 REDUCTION OF LONG TERM DEBT (1,287) (3,692) TREASURY PURCHASES (3,911) (2,598) IMPACT OF STOCK OPTIONS AND OTHER 405 477 TOTAL FINANCING ACTIVITIES (1,540) (3,644) EXCHANGE EFFECT ON CASH (110) 105 CHANGE IN CASH AND CASH EQUIVALENTS 1,189 (728) ENDING CASH 4,502 4,626 Certain amounts for prior periods were reclassified to conform with the fiscal 2009 presentation THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions) Consolidated Balance Sheet Information September 30, June 30, 2008 2008 CASH AND CASH EQUIVALENTS $4,502 $3,313 ACCOUNTS RECEIVABLE 7,111 6,761 TOTAL INVENTORIES 8,847 8,416 OTHER 4,609 6,025 TOTAL CURRENT ASSETS 25,069 24,515 NET PROPERTY, PLANT AND EQUIPMENT 19,724 20,640 NET GOODWILL AND OTHER INTANGIBLE ASSETS 91,238 94,000 OTHER NON-CURRENT ASSETS 4,648 4,837 TOTAL ASSETS $140,679 $ 143,992 ACCOUNTS PAYABLE $6,006 $6,775 ACCRUED AND OTHER LIABILITIES 9,653 10,154 TAXES PAYABLE 1,442 945 DEBT DUE WITHIN ONE YEAR 21,140 13,084 TOTAL CURRENT LIABILITIES 38,241 30,958 LONG-TERM DEBT 18,307 23,581 OTHER 19,569 19,959 TOTAL LIABILITIES 76,117 74,498 TOTAL SHAREHOLDERS' EQUITY 64,562 69,494 TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $140,679 $ 143,992 Certain amounts for prior periods were reclassified to conform with the fiscal 2009 presentation THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Consolidated Earnings Information JAS QUARTER JAS 08 JAS 07 % CHG NET SALES $22,026 $20,199 9% COST OF PRODUCTS SOLD 10,905 9,519 15% GROSS MARGIN 11,121 10,680 4% SELLING, GENERAL & ADMINISTRATIVE EXPENSE 6,436 6,262 3% OPERATING INCOME 4,685 4,418 6% TOTAL INTEREST EXPENSE 339 359 OTHER NON-OPERATING INCOME, NET 337 193 EARNINGS BEFORE INCOME TAXES 4,683 4,252 10% INCOME TAXES 1,335 1,173 NET EARNINGS 3,348 3,079 9% EFFECTIVE TAX RATE 28.5% 27.6% PER COMMON SHARE: BASIC NET EARNINGS $1.10 $0.97 13% DILUTED NET EARNINGS $1.03 $0.92 12% DIVIDENDS $0.40 $0.35 14% AVERAGE DILUTED SHARES OUTSTANDING 3,239.5 3,354.2 Basis Pt COMPARISONS AS A % OF NET SALES Chg COST OF PRODUCTS SOLD 49.5% 47.1% 240 GROSS MARGIN 50.5% 52.9% (240) SELLING, GENERAL & ADMINISTRATIVE EXPENSE 29.2% 31.0% (180) OPERATING MARGIN 21.3% 21.9% (60) EARNINGS BEFORE INCOME TAXES 21.3% 21.1% 20 NET EARNINGS 15.2% 15.2% - THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions) Consolidated Earnings Information Three Months Ended September 30, 2008 Earn- %Change ings %Change %Change Versus Before Versus Net Versus Net Year Income Year Earn- Year Sales Ago Taxes Ago ings Ago Beauty $5,128 12% $983 11% $754 9% Grooming 2,142 6% 645 5% 478 6% Beauty GBU 7,270 10% 1,628 9% 1,232 8% Health Care 3,700 4% 990 1% 658 2% Snacks, Coffee and Pet Care 1,229 9% 194 5% 120 6% Health and Well-Being GBU 4,929 5% 1,184 2% 778 2% Fabric Care and Home Care 6,510 10% 1,268 -6% 831 -9% Baby Care and Family Care 3,772 10% 807 19% 514 20% Household Care GBU 10,282 10% 2,075 2% 1,345 0% Total Business Segments 22,481 9% 4,887 4% 3,355 3% Corporate (455) N/A (204) N/A (7) N/A Total Company 22,026 9% 4,683 10% 3,348 9% JULY - SEPTEMBER NET SALES INFORMATION (Percent Change vs. Year Ago) * Volume Volume With Without Net Acquisitions/ Foreign Mix/ Sales Divestitures Exchange Price Other Growth Beauty GBU Beauty 4% 4% 6% 2% 0% 12% Grooming -1% -1% 6% 3% -2% 6% Health and Well-Being GBU Health Care 0% 1% 5% 2% -3% 4% Snacks, Coffee and Pet Care 2% 2% 2% 7% -2% 9% Household Care GBU Fabric Care and Home Care 2% 2% 4% 4% 0% 10% Baby Care and Family Care 1% 7% 4% 5% 0% 10% Total Company 2% 3% 5% 3% -1% 9%