Tasty Baking Company Reports Third Quarter 2008 Results
|
Source: Tasty Baking Company
31/10/2008
|
|
Philadelphia, Oct. 31 - Tasty Baking Company today reported net sales of $42.8 million for its third quarter ended September 27, 2008, a 0.7% increase from the $42.5 million reported for the third quarter last year.
The company reported a net loss of $1.4 million in the third quarter of 2008 compared to net income of $0.2 million in the third quarter of 2007. The results from the third quarter 2008 included $1.0 million in estimated after-tax severance costs associated with the planned transition to the company’s new manufacturing facility at the Philadelphia Navy Yard beginning in late 2009. Net income in the third quarter of 2008 and 2007 also included $0.8 million and $0.9 million, respectively, of accelerated after-tax depreciation expense due to a change in useful lives of assets at the Philadelphia bakery related to the company’s plan to complete the move from its present Philadelphia facilities in 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS THIRD QUARTER 2008 |
| $ in millions, except per share data (unaudited) |
|
|
2008
Q3 |
|
2007
Q3 |
|
%
Change1 |
|
2008
Year-
to-date |
|
2007
Year-
to-date |
|
%
Change1 |
| Gross Sales |
|
$69.1 |
|
$69.1 |
|
0.1% |
|
$210.6 |
|
$209.5 |
|
0.6% |
| Net Sales |
|
$42.8 |
|
$42.5 |
|
0.7% |
|
$130.2 |
|
$130.6 |
|
-0.3% |
| Route Net Sales |
|
|
|
|
|
1.3% |
|
|
|
|
|
0.2% |
| Non-route Net Sales |
|
|
|
|
|
-1.2% |
|
|
|
|
|
-2.0% |
| Depreciation2 |
|
$3.5 |
|
$2.9 |
|
21.6% |
|
$9.6 |
|
$6.9 |
|
38.7% |
| Gross Margin3 % |
|
25.6% |
|
28.7% |
|
-3.1 pps |
|
26.3% |
|
31.6% |
|
-5.3 pps |
| Net Income / (Loss)4 |
|
($1.4) |
|
$0.2 |
|
n/m |
|
($2.2) |
|
$2.0 |
|
n/m |
| Net Income / (Loss) per Fully-diluted Share5 |
|
($0.17) |
|
$0.03 |
|
n/m |
|
($0.28) |
|
$0.25 |
|
n/m |
| Adjusted EBITDA6 |
|
$3.3 |
|
$3.3 |
|
-1.4% |
|
$8.8 |
|
$10.5 |
|
-15.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes: |
|
|
|
|
1 |
|
Percentages may not calculate due to rounding. |
|
|
|
|
2 |
|
Includes accelerated depreciation related to the company’s plan to move from its present facility. In 2008, Q3 and Year-to-Date included accelerated depreciation of $1.3 million and $3.9 million, respectively. In 2007, Q3 and Year-to-Date included accelerated depreciation of $1.3 million and $2.0 million, respectively. |
|
|
|
|
3 |
|
Based on net sales less cost of sales and depreciation. In 2008, accelerated depreciation, as described in footnote 2, reduced gross margin by approximately 305 basis points in Q3 and 300 basis points Year-to-Date. In 2007, accelerated depreciation reduced gross margin by approximately 310 basis points in Q3 and 150 basis points Year-to-Date. |
|
|
|
|
4 |
|
Due to the after-tax impact of accelerated depreciation described in footnote 2, results in 2008 were reduced by $0.8 million in Q3 and $2.4 million Year-to-Date. In 2007, Q3 and Year-to-Date were reduced by $0.9 million and $1.3 million, respectively. In 2008, Q3 was also reduced by $1.0 million, after tax, for estimated severance costs related to the company’s planned transition to its new manufacturing facility beginning in late 2009. |
|
|
|
|
5 |
|
Results from 2007 and 2008 were reduced due to the impact of accelerated depreciation expense described in footnote 2. In 2008, Q3 and Year-to-Date were reduced by approximately $0.10 per share and $0.30 per share, respectively. In 2007, Q3 and Year-to-Date were reduced by approximately $0.11 per share and $0.16 per share, respectively. In 2008, Q3 was reduced by approximately $0.13 per share due to the impact of severance costs described in footnote 4. |
|
|
|
|
6 |
|
Earnings before net interest expense, income taxes, depreciation, and amortization adjusted for the impact of severance expense during the third quarter 2008 (reconciliation table of GAAP Net Income to Adjusted EBITDA, a non-GAAP financial measure, is provided below). |
|
|
|
Charles P. Pizzi, president and chief executive officer of Tasty Baking Company, said, “We are pleased with our overall operating performance for the third quarter of 2008, especially in light of the fact that the company had to absorb $2.3 million in higher ingredient and packaging costs compared to the third quarter of last year. Route net sales had positive growth and our continued focus on cost containment and improved operating efficiency has yielded favorable results.”
Mr. Pizzi continued, “Construction of the new bakery project is proceeding well and we remain on time and within budget. While we are mindful of the need to manage the day-to-day requirements of the business, we are excited about the cost savings the new manufacturing facility will offer as well as the increased production flexibility from the new state-of-the-art equipment. Each day that passes brings us closer to realizing the new manufacturing strategy we laid out well over a year ago.”
RESULTS OF OPERATIONS
Total gross and net sales increased 0.1% and 0.7%, respectively, in the third quarter of 2008 compared to the same period in 2007, driven primarily by strength in Route sales. Route sales benefitted from continued strength in Single Serve product sales, combined with the impact of increased selling prices for both Family Pack and Single Serve products. Non-Route net sales declined 1.2% in the third quarter of 2008 as compared to the same period a year ago due to planned product rationalization in the direct sales channel. For the thirty-nine weeks ended September 27, 2008, total gross sales increased 0.6%, while net sales declined 0.3% versus the comparable period in 2007.
Cost of sales, excluding depreciation, rose 3.3% on a unit volume decline of 4.2% in the third quarter of 2008 as compared to the prior year period. This rise was driven by a $2.3 million increase in ingredient and packaging costs, primarily resulting from higher oil, grain, and egg prices. Fixed manufacturing expenses declined 6.6%, or $0.5 million, in the third quarter of 2008 versus the third quarter of 2007, due primarily to lower employee related expenses, despite the $0.6 million prior year benefit from a change in the company’s vacation policies. Cost of sales, excluding depreciation, for year-to-date 2008 was up 4.7% on a 4.0% decline in unit volume versus the same period in 2007.
Gross margin in the third quarter of 2008 declined 3.1 percentage points to 25.6% of net sales as compared to the third quarter of 2007. This decline was primarily attributable to the increase in ingredient and packaging costs as well as higher depreciation expense. Partially offsetting this was the $1.1 million net benefit from increased product selling prices as well as the reduction in fixed manufacturing costs. Year-to-date 2008 gross margin declined 5.3 percentage points to 26.3% of net sales versus the comparable period in 2007.
Selling, general and administrative expense in the third quarter of 2008 declined 4.9%, or $0.6 million, versus the comparable period in 2007, despite the $0.6 million prior year benefit from a change in the company’s vacation policies. This decrease was primarily due to lower employee related costs, which were only partially offset by higher marketing and transportation expenses. For the thirty-nine weeks ended September 27, 2008, selling, general and administrative expenses declined 7.3% versus the same period last year.
Paul D. Ridder, senior vice president and chief financial officer, said, “We were pleased with the increase in sales during the third quarter and will continue to evaluate the proper balance between product pricing and promotion as we work to offset the impact of higher input costs and the effects of the difficult economic environment.”
Mr. Ridder continued, “While the new bakery is expected to dramatically reduce costs once fully operational, we remain committed to our cost containment and efficiency improvement programs, which, when combined with implemented selling price increases, have allowed us to offset the majority of increased ingredient and packaging costs.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TASTY BAKING COMPANY AND SUBSIDIARIES |
| CONSOLIDATED HIGHLIGHTS OF OPERATING RESULTS |
| (Unaudited) |
| (000's, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
39 Weeks Ended |
|
|
|
|
9/27/2008 |
|
9/29/2007 |
|
9/27/2008 |
|
9/29/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross sales |
|
|
|
$ |
69,147 |
|
|
$ |
69,103 |
|
|
$ |
210,620 |
|
|
$ |
209,466 |
|
| Less discounts and allowances |
|
|
(26,342 |
) |
|
|
(26,584 |
) |
|
|
(80,401 |
) |
|
|
(78,817 |
) |
| Net sales |
|
|
42,805 |
|
|
|
42,519 |
|
|
|
130,219 |
|
|
|
130,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales, exclusive of depreciation shown below |
|
|
28,367 |
|
|
|
27,457 |
|
|
|
86,353 |
|
|
|
82,494 |
|
| Depreciation |
|
|
3,484 |
|
|
|
2,866 |
|
|
|
9,583 |
|
|
|
6,909 |
|
| Selling, general and administrative |
|
|
11,168 |
|
|
|
11,745 |
|
|
|
35,172 |
|
|
|
37,946 |
|
| Interest expense |
|
|
545 |
|
|
|
467 |
|
|
|
1,509 |
|
|
|
907 |
|
| Other income, net |
|
|
1,484 |
|
|
|
(164 |
) |
|
|
1,091 |
|
|
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income / (loss) before provision for income taxes |
|
|
(2,243 |
) |
|
|
148 |
|
|
|
(3,489 |
) |
|
|
2,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
(891 |
) |
|
|
(62 |
) |
|
|
(1,253 |
) |
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income / (loss) |
|
$ |
(1,352 |
) |
|
$ |
210 |
|
|
$ |
(2,236 |
) |
|
$ |
2,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average number of shares outstanding: |
Basic |
|
|
8,034 |
|
|
|
8,034 |
|
|
|
8,034 |
|
|
|
8,034 |
|
|
|
Diluted |
|
|
8,034 |
|
|
|
8,173 |
|
|
|
8,034 |
|
|
|
8,148 |
|
| Per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income / (loss): |
Basic |
|
|
|
($0.17 |
) |
|
$ |
0.03 |
|
|
|
($0.28 |
) |
|
$ |
0.25 |
|
|
Diluted |
|
|
|
($0.17 |
) |
|
$ |
0.03 |
|
|
|
($0.28 |
) |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TASTY BAKING COMPANY AND SUBSIDIARIES |
| CONSOLIDATED HIGHLIGHTS OF BALANCE SHEET |
| (Unaudited) |
| (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9/27/2008 |
|
12/29/2007 |
|
|
|
|
|
|
|
| Current assets |
|
$ |
36,891 |
|
$ |
30,984 |
| Property, plant, and equipment, net |
|
|
92,087 |
|
|
74,090 |
| Other assets |
|
|
21,447 |
|
|
19,447 |
|
|
|
|
|
|
|
| Total assets |
|
$ |
150,425 |
|
$ |
124,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
$ |
18,833 |
|
$ |
16,954 |
| Long-term debt |
|
|
54,451 |
|
|
26,700 |
| Accrued pension and other liabilities |
|
|
26,273 |
|
|
26,066 |
| Postretirement benefits other than pensions |
|
|
7,460 |
|
|
7,365 |
| Shareholders' equity |
|
|
43,408 |
|
|
47,436 |
|
|
|
|
|
|
|
| Total liabilities and shareholders' equity |
|
$ |
150,425 |
|
$ |
124,521 |
|
|
|
|
|
|
|
| |
|
Reconciliation of GAAP and Non-GAAP Financial Measures, as reported in the Tasty Baking Company earnings release of October 31, 2008 |
| |
| The table below reconciles net income, presented in accordance with GAAP, to earnings before net interest, income taxes, depreciation, and amortization (EBITDA), which is a non-GAAP financial measure. Adjusted EBITDA is defined as EBITDA further adjusted to give effect to the expense in the third quarter of 2008 from the estimated severance costs associated with the expected transition to the company's new manufacturing facility at the Philadelphia Navy Yard beginning in late 2009. |
| |
| (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks
Ended |
|
13 Weeks
Ended |
|
39 Weeks
Ended |
|
39 Weeks
Ended |
|
|
|
9/27/2008 |
|
9/29/2007 |
|
9/27/2008 |
|
9/29/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
|
$ |
(1,352 |
) |
|
$ |
210 |
|
|
$ |
(2,236 |
) |
|
$ |
2,029 |
| Add (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest |
|
|
|
318 |
|
|
|
234 |
|
|
|
825 |
|
|
|
211 |
| Provision for income taxes |
|
|
|
(891 |
) |
|
|
(62 |
) |
|
|
(1,253 |
) |
|
|
960 |
| Depreciation |
|
|
|
3,484 |
|
|
|
2,866 |
|
|
|
9,583 |
|
|
|
6,909 |
| Amortization |
|
|
|
65 |
|
|
|
99 |
|
|
|
253 |
|
|
|
381 |
| EBITDA |
|
|
|
1,624 |
|
|
|
3,347 |
|
|
|
7,172 |
|
|
|
10,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add Back: Est. Severance for Bakery Transition |
|
|
|
1,675 |
|
|
|
- |
|
|
|
1,675 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
|
$ |
3,299 |
|
|
$ |
3,347 |
|
|
$ |
8,847 |
|
|
$ |
10,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| The table below reconciles gross profit, presented in accordance with GAAP, to gross profit excluding depreciation, which is a non-GAAP financial measure. |
| |
| (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks
Ended |
|
13 Weeks
Ended |
|
39 Weeks
Ended |
|
39 Weeks
Ended |
|
|
|
9/27/2008 |
|
9/29/2007 |
|
9/27/2008 |
|
9/29/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
$ |
42,805 |
|
|
$ |
42,519 |
|
|
$ |
130,219 |
|
|
$ |
130,649 |
|
| Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of Goods Sold |
|
|
|
28,367 |
|
|
|
27,457 |
|
|
|
86,353 |
|
|
|
82,494 |
|
| Depreciation |
|
|
|
3,484 |
|
|
|
2,866 |
|
|
|
9,583 |
|
|
|
6,909 |
|
| Gross Profit |
|
|
$ |
10,954 |
|
|
$ |
12,196 |
|
|
$ |
34,283 |
|
|
$ |
41,246 |
|
| Gross margin including depreciation (% of net sales) |
|
|
25.6% |
|
|
28.7% |
|
|
26.3% |
|
|
31.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
|
3,484 |
|
|
|
2,866 |
|
|
|
9,583 |
|
|
|
6,909 |
|
| Gross Profit excluding depreciation |
|
$ |
14,438 |
|
|
$ |
15,062 |
|
|
$ |
43,866 |
|
|
$ |
48,155 |
|
| Gross margin excluding depreciation (% of net sales) |
|
|
33.7% |
|
|
35.4% |
|
|
33.7% |
|
|
36.9% |
|