Tasty Baking Company Reports Fourth Quarter 2008 Results
|
Source: Tasty Baking Company
06/03/2009
|
|
Philadelphia, Mar. 6 - Tasty Baking Company today reported net sales of $43.7 million for its fourth quarter ended December 27, 2008, an increase of 11.4% from the $39.3 million reported for the fourth quarter last year.
The company reported a net loss of $4.6 million in the fourth quarter of 2008 compared to net income of $0.1 million in the fourth quarter of 2007. The results from the fourth quarter 2008 included $7.8 million in additional after-tax pension expense in connection with the company’s method of immediately recognizing gains and losses that fall outside its pension corridor. In addition, the company recorded $4.8 million in after-tax income in the fourth quarter of 2008 related to changes in the company’s retiree medical benefit plan.
| |
|
FINANCIAL HIGHLIGHTS FOURTH QUARTER 2008 |
| $ in millions, except per share data (unaudited) |
|
|
2008 |
|
2007 |
|
% |
|
Fiscal |
|
Fiscal |
|
% |
|
|
Q4 |
|
Q4 |
|
Change1 |
|
2008 |
|
2007 |
|
Change1 |
| Gross Sales |
|
$70.6 |
|
|
$62.8 |
|
|
12.3% |
|
$281.2 |
|
|
$272.3 |
|
|
3.3% |
| Net Sales |
|
$43.7 |
|
|
$39.3 |
|
|
11.4% |
|
$174.0 |
|
|
$169.9 |
|
|
2.4% |
| Route Net Sales |
|
|
|
|
|
6.0% |
|
|
|
|
|
1.6% |
| Non-route Net Sales |
|
|
|
|
|
31.6% |
|
|
|
|
|
5.0% |
| Depreciation2 |
|
$3.3 |
|
|
$3.0 |
|
|
9.8% |
|
$12.9 |
|
|
$9.9 |
|
|
29.9% |
| Gross Margin3 % |
|
17.4 |
% |
|
26.4 |
% |
|
-9.0 pps |
|
24.1 |
% |
|
30.4 |
% |
|
-6.3 pps |
| Net Income / (Loss)4 |
|
($4.6 |
) |
|
$0.1 |
|
|
n/m |
|
($6.8 |
) |
|
$2.1 |
|
|
n/m |
| Net Income / (Loss) per Fully-diluted Share5 |
|
($0.57 |
) |
|
$0.01 |
|
|
n/m |
|
($0.85 |
) |
|
$0.26 |
|
|
n/m |
| Adjusted EBITDA6 |
|
$9.4 |
|
|
$3.2 |
|
|
192.3% |
|
$18.4 |
|
|
$13.7 |
|
|
34.0% |
|
|
|
|
Footnotes: |
|
1 |
|
Percentages may not calculate due to rounding. |
|
2 |
|
Includes accelerated depreciation related to the company’s plan to move from its present facility of $1.3 million in Q4 2008 and Q4 2007 as well as $5.2 million and $3.3 million for fiscal 2008 and 2007, respectively. |
|
3 |
|
Based on net sales less cost of sales and depreciation. Accelerated depreciation, as described in footnote 2, reduced gross margin by approximately 300 basis points and 330 basis points in Q4 2008 and Q4 2007, respectively, and by approximately 300 basis points and 200 basis points for fiscal 2008 and 2007, respectively. In Q4 2008, the company recorded a $12.6 million pension corridor charge and a $7.8 million benefit related to a change in the company’s retiree medical plan. Approximately $7.6 million of the pension corridor charge and $4.7 million of the retiree medical plan benefit were recorded in cost of goods sold, which reduced gross margin by a net amount of 670 basis points and 170 basis points in Q4 2008 and fiscal 2008, respectively. The remainder of the pension corridor charge and retiree medical plan benefit is classified in selling, general, and administrative expenses. |
|
4 |
|
Due to the after-tax impact of accelerated depreciation as described in footnote 2, net income was reduced by $0.8 million in Q4 2008 and Q4 2007 as well as by $3.2 million and $2.1 million for fiscal 2008 and 2007, respectively. As described in footnote 3, in Q4 2008 net income reflects $7.8 million, after tax, in pension corridor expense and $4.8 million, after tax, in retiree medical plan benefit. Fiscal year 2008 includes $1.1 million, after tax, in severance costs primarily related to the company’s planned transition to its new manufacturing facility beginning in late 2009. |
|
5 |
|
Accelerated depreciation, as described in footnote 4, reduced Q4 2008 and Q4 2007 net income per fully-diluted share by approximately $0.10 per share and fiscal year 2008 and 2007 by approximately $0.40 per share and $.26 per share, respectively. As described in footnote 4, results in Q4 2008 and fiscal 2008 reflect approximately $0.97 per share of expense due to pension corridor charges and approximately $0.60 per share in benefit from changes in the company’s retiree medical plan. Results in fiscal 2008 reduced by approximately $0.14 per fully-diluted share due to the impact of severance costs described in footnote 4. |
|
6 |
|
Earnings before net interest expense, income taxes, depreciation, and amortization adjusted for certain items (see reconciliation table of GAAP Net Income to Adjusted EBITDA, a non-GAAP financial measure, provided below). |
|
|
|
Charles P. Pizzi, president and chief executive officer of Tasty Baking Company, said, “We had healthy growth in the fourth quarter of 2008 as both the Route and Non-Route components of our business reported solid sales increases compared to the same period last year. This strong growth helped drive expanded market share as quarterly sales in our core markets outpaced that of the category. While we generated robust top-line growth, ingredient and packaging costs remained a drag on earnings as commodity prices were significantly above the prior year. During the quarter our continued focus on risk management, cost containment, and improved operating efficiency yielded favorable results and we will continue to actively pursue these programs.”
Mr. Pizzi continued, “We are pleased with the progress of the new bakery and the project remains on time and within budget. While the successful transition into the new facility is expected to yield significant financial and operational benefits, we remain focused on managing the current day-to-day needs of the business as well as the benefits we can generate now through our ongoing cost containment and efficiency improvement programs.”
RESULTS OF OPERATIONS
Total gross and net sales increased 12.3% and 11.4%, respectively, in the fourth quarter of 2008 compared to the same period in 2007, driven by growth in both Route and Non-Route sales. Route sales benefitted from continued strength in Single Serve product sales and solid sales growth in Family Pack products as well as from increased selling prices as compared to the same period a year ago. Non-Route net sales increased 31.6% in the fourth quarter of 2008 as compared to the fourth quarter of 2007 due primarily to increased product distribution and greater promotional activity in the direct sales channel as well as growth within the third-party distributor market.
Total cost of sales, excluding depreciation, rose 26.9%, or $7.0 million, on a unit volume increase of 8.8% in the fourth quarter of 2008 as compared to the same period a year ago. This rise was primarily driven by a $1.7 million increase in ingredient and packaging costs and a $3.7 million increase in fixed manufacturing costs. Approximately $2.9 million of the increase in fixed manufacturing costs was attributable to $7.6 million of pension corridor expense net of a $4.7 million benefit associated with a change in the company’s retiree medical benefit plan. Higher sales volumes accounted for the remaining change in the total cost of sales compared to the fourth quarter of 2007.
Gross margin in the fourth quarter of 2008 declined 9.0 percentage points to 17.4% of net sales as compared to the fourth quarter of 2007. The decline was driven by the increase in fixed manufacturing costs and depreciation, which accounted for 9.2 percentage points of margin decline. The $1.7 million in increased ingredient and packaging costs was, however, more than offset by the benefits of higher selling prices on increased volumes.
Selling, general and administrative expense in the fourth quarter of 2008 increased 37.7%, or $3.9 million, versus the comparable period in 2007. Approximately $1.9 million of this increase was driven by $5.0 million of pension corridor expense net of a $3.1 million benefit associated with a change in the company’s retiree medical benefit plan. Portions of the pension corridor expense and the benefit from the retiree medical benefit plan change are also recorded in fixed manufacturing costs as described above. Another $1.2 million of the increase in selling, general and administrative expense was attributable to the benefit the company received in the fourth quarter of 2007 for the sale of certain tax credits and a change in the company’s vacation policy, both of which did not re-occur in the fourth quarter of 2008. Also contributing to the increase compared to the same period a year ago were higher transportation costs associated with increased sales volumes, as well as an increase in marketing activities.
Paul D. Ridder, senior vice president and chief financial officer, said, “Striking the proper balance between product pricing and promotion yielded favorable results as evidenced by the strong sales growth in the period. While commodity costs moderated during the fourth quarter of 2008, they remained well above prior year levels.”
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TASTY BAKING COMPANY AND SUBSIDIARIES |
| CONSOLIDATED HIGHLIGHTS OF OPERATING RESULTS |
| (Unaudited) |
| (000's, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
52 Weeks Ended |
|
|
|
|
12/27/2008 |
|
|
|
12/29/2007 |
|
|
|
12/27/2008 |
|
|
|
12/29/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross sales |
|
|
|
$ |
70,555 |
|
|
|
|
$ |
62,809 |
|
|
|
|
$ |
281,175 |
|
|
|
|
$ |
272,276 |
|
| Less discounts and allowances |
|
|
|
(26,808 |
) |
|
|
|
|
(23,540 |
) |
|
|
|
|
(107,209 |
) |
|
|
|
|
(102,358 |
) |
| Net sales |
|
|
|
|
43,747 |
|
|
|
|
|
39,269 |
|
|
|
|
|
173,966 |
|
|
|
|
|
169,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales, exclusive of depreciation shown below |
|
|
32,839 |
|
|
|
|
|
25,887 |
|
|
|
|
|
119,192 |
|
|
|
|
|
108,381 |
|
| Depreciation |
|
|
|
|
3,303 |
|
|
|
|
|
3,008 |
|
|
|
|
|
12,886 |
|
|
|
|
|
9,917 |
|
| Selling, general and administrative |
|
|
|
14,232 |
|
|
|
|
|
10,338 |
|
|
|
|
|
49,404 |
|
|
|
|
|
48,285 |
|
| Interest expense |
|
|
|
|
564 |
|
|
|
|
|
504 |
|
|
|
|
|
2,074 |
|
|
|
|
|
1,410 |
|
| Other (income)/expense, net |
|
|
|
(190 |
) |
|
|
|
|
(304 |
) |
|
|
|
|
900 |
|
|
|
|
|
(900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income/(loss) before provision for income taxes |
|
|
|
(7,001 |
) |
|
|
|
|
(164 |
) |
|
|
|
|
(10,490 |
) |
|
|
|
|
2,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision/(benefit) for income taxes (a) |
|
|
|
(2,431 |
) |
|
|
|
|
(263 |
) |
|
|
|
|
(3,684 |
) |
|
|
|
|
697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income/(loss) |
|
|
|
$ |
(4,570 |
) |
|
|
|
$ |
99 |
|
|
|
|
$ |
(6,806 |
) |
|
|
|
$ |
2,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average number of shares outstanding: |
Basic |
|
|
8,034 |
|
|
|
|
|
8,034 |
|
|
|
|
|
8,034 |
|
|
|
|
|
8,034 |
|
|
|
Diluted |
|
|
8,034 |
|
|
|
|
|
8,170 |
|
|
|
|
|
8,034 |
|
|
|
|
|
8,154 |
|
| Per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income/(loss): |
Basic (b) |
|
|
|
($0.57 |
) |
|
|
|
$ |
0.01 |
|
|
|
|
|
($0.85 |
) |
|
|
|
$ |
0.26 |
|
| Net income/(loss): |
Diluted (b) |
|
|
|
($0.57 |
) |
|
|
|
$ |
0.01 |
|
|
|
|
|
($0.85 |
) |
|
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend |
|
|
|
$ |
0.05 |
|
|
|
|
$ |
0.05 |
|
|
|
|
$ |
0.20 |
|
|
|
|
$ |
0.20 |
|
| |
| (a) - During the fourth quarter of 2007, the Company recorded a favorable income tax expense adjustment of $386 related to fiscal 2006, which was not material. This favorable adjustment reduced the provision for income taxes and increased net income for both the thirteen and fifty-two weeks ended December 29, 2007 by $386. |
| |
| (b) - Results for the thirteen and fifty-two weeks ended December 29, 2007 reflect the favorable tax adjustment as described above in note (a), which increased basic and fully diluted earnings per share by $.05. |
|
|
|
|
|
| TASTY BAKING COMPANY AND SUBSIDIARIES |
| CONSOLIDATED HIGHLIGHTS OF BALANCE SHEET |
| (Unaudited) |
| (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/27/2008 |
|
12/29/2007 (a) |
|
|
|
|
|
| Current assets |
|
$ |
34,674 |
|
$ |
30,984 |
|
| Property, plant, and equipment, net |
|
|
98,288 |
|
|
74,090 |
|
| Other assets |
|
|
26,235 |
|
|
19,447 |
|
|
|
|
|
|
| Total assets |
|
$ |
159,197 |
|
$ |
124,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
$ |
23,732 |
|
$ |
16,954 |
|
| Long-term debt |
|
|
58,393 |
|
|
26,700 |
|
| Accrued pension and other liabilities |
|
|
41,879 |
|
|
26,066 |
|
| Postretirement benefits other than pensions |
|
|
2,226 |
|
|
7,365 |
|
| Shareholders' equity |
|
|
32,967 |
|
|
47,436 |
|
|
|
|
|
|
| Total liabilities and shareholders' equity |
|
$ |
159,197 |
|
$ |
124,521 |
|
| |
| (a) - During the quarter ended December 29, 2007, the Company recorded a favorable income tax expense adjustment, related to fiscal 2006, which was not material. This favorable adjustment increased current assets, other assets, current liabilities and shareholders' equity by $16, $611, $228 and $399, respectively. |
| |
|
Reconciliation of GAAP and Non-GAAP Financial Measures, as reported in the Tasty Baking Company earnings release of March 6, 2009. |
| |
| The table below reconciles net income, presented in accordance with GAAP, to earnings before net interest, income taxes, depreciation, and amortization (EBITDA), which is a non-GAAP financial measure. Adjusted EBITDA is defined as EBITDA further adjusted to give effect to: i) the estimated severance costs of $1.8 million, pre-tax, recorded in fiscal 2008 related to the company’s planned transition to its new manufacturing facility at the Philadelphia Navy Yard beginning in late 2009; and ii) $12.6 million, pre-tax, in additional pension expense in connection with the company’s method of immediately recognizing gains and losses that fall outside the pension corridor. |
| (in thousands) |
|
|
|
|
|
|
|
|
|
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
13 Weeks Ended |
|
52 Weeks Ended |
|
52 Weeks Ended |
|
|
|
|
12/27/2008 |
|
|
|
12/29/2007 (a |
) |
|
|
12/27/2008 |
|
|
|
12/29/2007 (a |
) |
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
|
$ |
(4,570 |
) |
|
$ |
99 |
|
|
$ |
(6,806 |
) |
|
$ |
2,128 |
|
| Add (Subtract): |
|
|
|
|
|
|
|
|
|
| Net interest |
|
|
|
341 |
|
|
|
274 |
|
|
|
1,166 |
|
|
|
485 |
|
| Provision for income taxes |
|
|
|
(2,431 |
) |
|
|
(263 |
) |
|
|
(3,684 |
) |
|
|
697 |
|
| Depreciation |
|
|
|
3,303 |
|
|
|
3,008 |
|
|
|
12,886 |
|
|
|
9,917 |
|
| Amortization |
|
|
|
75 |
|
|
|
97 |
|
|
|
328 |
|
|
|
478 |
|
| EBITDA |
|
|
|
(3,282 |
) |
|
|
3,215 |
|
|
|
3,890 |
|
|
|
13,705 |
|
|
|
|
|
|
|
|
|
|
|
| Add Back: Est. Severance Expense for Bakery Transition |
|
|
47 |
|
|
|
- |
|
|
|
1,850 |
|
|
|
- |
|
| Add Back: Additional Pension Expense Outside Corridor |
|
|
12,631 |
|
|
|
- |
|
|
|
12,631 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
|
$ |
9,396 |
|
|
$ |
3,215 |
|
|
$ |
18,371 |
|
|
$ |
13,705 |
|
| |
| (a) - During the fourth quarter of 2007, the Company recorded a favorable income tax expense adjustment of $386 related to fiscal 2006, which was not material. This favorable adjustment reduced the provision for income taxes and increased net income for both the thirteen and fifty-two weeks ended December 29, 2007 by $386. |
| |
| |
| The table below reconciles gross profit, presented in accordance with GAAP, to gross profit excluding depreciation, which is a non-GAAP financial measure. |
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
|
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
13 Weeks Ended |
|
52 Weeks Ended |
|
52 Weeks Ended |
|
|
|
12/27/2008 |
|
12/29/2007 |
|
12/27/2008 |
|
12/29/2007 |
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$ |
43,747 |
|
|
$ |
39,269 |
|
|
$ |
173,966 |
|
|
$ |
169,918 |
|
| Subtract: |
|
|
|
|
|
|
|
|
| Cost of Goods Sold |
|
|
|
32,839 |
|
|
|
25,887 |
|
|
|
119,192 |
|
|
|
108,381 |
|
| Depreciation |
|
|
|
3,303 |
|
|
|
3,008 |
|
|
|
12,886 |
|
|
|
9,917 |
|
| Gross Profit |
|
$ |
7,605 |
|
|
$ |
10,374 |
|
|
$ |
41,888 |
|
|
$ |
51,620 |
|
| Gross margin including depreciation (% of net sales) |
|
|
17.4 |
% |
|
|
26.4 |
% |
|
|
24.1 |
% |
|
|
30.4 |
% |
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
|
3,303 |
|
|
|
3,008 |
|
|
|
12,886 |
|
|
|
9,917 |
|
| Gross Profit excluding depreciation |
|
$ |
10,908 |
|
|
$ |
13,382 |
|
|
$ |
54,774 |
|
|
$ |
61,537 |
|
| Gross margin excluding depreciation (% of net sales) |
|
|
24.9 |
% |
|
|
34.1 |
% |
|
|
31.5 |
% |
|
|
36.2 |
% |
|