:. Food Industry News

Categories: Corporate Results | Food Ingredients News

UK: NeutraHealth H1 Revenue Grows 43%

Source: NeutraHealth plc
15/09/2009

15 September 2009 - NeutraHealth plc, one of the leading UK vitamins & supplements companies, today announces its interim results for the six months to 30th June 2009.

Daily News Alerts

 

The Company has increased revenue by 43% in the first half of the year, and delivered an EBITDA growth of 33%. 


Financial Highlights


H1 2009

H1 2008

FY 2008

Revenue


£16.6m


£11.6m


£28.9m 

EBITDA


£1.1m


£0.9m


£1.9m 

Adjusted PBT


£0.7m


£0.5m


£1.0m

Adjusted EPS


0.3p


0.2p


0.4p 

Net Debt


£5.1m


£3.4m


£4.4m 

Cashflow from operations before working capital changes

£1.1m


£0.7m


£1.1m


  • Revenue increased by 43% to £16.6m (2008: £11.6m)

  • Like for like revenue increased by 2%

  • EBITDA increased by 33% to £1.1m (2008 excluding one off items:£0.9m)

  • Adjusted* PBT increased by 24% to £0.7m (2008:£0.5m)

  • Adjusted* EPS increased by 28% to 0.3p (2008:0.2p)

*Adjusted figure excludes the non-cash effect of acquired intangible asset amortisation, share option related charges (and post tax impact of one off items for EPS).

  • Net debt increased by £0.9m due to final deferred consideration payment of £0.7m and seasonal increase in inventory 

Ray Myers, NeutraHealth Chief Executive, commented:

"NeutraHealth has achieved solid organic growth in terms of both revenue and profits and we are very pleased with these results despite a difficult twelve months for the wider UK economy.  

Our emphasis is now on further organic growth across the Group and on improving our core business revenue and profitability through new product development and cost price reduction. We expect to continue steady progress with this over the coming months."

 


  BOARD STATEMENT

Overview

NeutraHealth has maintained forward momentum in the first half of 2009 following the challenging market conditions of 2008. We are experiencing enhanced demand for our products and are building ever stronger relationships with key customers, resulting in increased business. 

We are well progressed in our project to source materials more cost effectively, in response to volatile and rising input prices in 2008, and we are having success with our product innovation which helps maintain product margins. 

Results

Revenue growth of 43% to £16.6m includes the full year effect of the acquisition of Perrigo UK Ltd in June 2008 which saw us become the market leading supplier of private label vitamins and supplements in the UK. More significant is the 2% like for like revenue growth achieved. Our seven largest customers, who generate two thirds of group revenue, have grown like for like by 14.8%. The most pleasing aspect of our results is the increase in EBITDA to £1.1m or 6.9% of revenue. This helped to deliver the 28% adjusted EPS increase to 0.3p. We expect success in our material sourcing project will help deliver increased profitability and revenue growth opportunities.

Our net debt increased from £4.2m at the end of 2008 to a peak of over £6m in March, falling to £5.1m in June 2009, and is expected to continue to decline. There have been two significant factors behind the increase. Firstly the final deferred consideration payment of £0.7m for Brunel Healthcare Ltd (acquired in January 2007) was made in March 2009. Secondly, inventories have increased by £1.4m. This increase has been a result of low inventory during the consolidation of operations in 2008, and significant holdings at the end of June 2009 to fulfil new business wonto satisfy orders from multiple retailers in advance of the autumn increase in demand, and to cover lower production during the holiday monthsNonetheless, inventory value is only 4% higher than June 2008. We continue to investigate ways of maintaining an appropriate balance between working capital levels and operational efficiency.

Review of businesses

Brunel has maintained its position of market leader in the private label multiple retail sector and we continue to increase market share. The four fundamentals for private label success are cost, quality, service and innovation. Our quality and service are good. We are working to reduce cost through our sourcing project as we pursue factory gate prices direct from world-leading suppliers. Our progress in innovation has resulted in a number of significant new lines being listed by customers. We have recruited a highly respected and experienced business development director for Brunel, which we expect will lead to new sales and product opportunities in this sector.

BioCare and our other businesses focused across the practitioner, independent and direct to consumer channels are starting to benefit from the data made available by recently installed systems. Although the smaller branded businesses are not performing as well as management expected, we are investigating the options to address this and have restructured and strengthened the team in our Birmingham based operations. Market research has confirmed the strength of the BioCare brand and has revealed areas for growth that we are now pursuing. 


Outlook

For the time being our focus is on organic growth across the group, in the UK and abroad as those opportunities arise. We are now fully focussed on our core business, free from the distractions of operational consolidation, system installations, and the potential offer for the Group. 

We expect the vitamin and supplement industry to consolidate further and our strategy of being a consolidator in the market is unchanged. We expect that improved performance and greater stability in the financial markets will give us opportunities to resume acquisition activity.

  Consolidated Income Statement

Six months ended 30 June 2009

 
Unaudited
6 months
30 June
2009
 
£’000
Unaudited
6 months
30 June
2008
 
£’000
Audited
12 months
31 December
2008
 
£’000
 
 
 
 
 
 
 
REVENUE
 
16,552
 
11,558
 
28,864
 
 
 
 
 
 
 
Cost of sales
 
(10,070)
 
(7,303)
 
(18,047)
 
 
 
 
 
 
 
Gross profit
 
6,482
 
4,255
 
10,817
 
 
 
 
 
 
 
Other operating income
 
588
 
-
 
641
Administrative expenses
 
(6,333)
 
(3,630)
 
(10,251)
 
 
 
 
 
 
 
PROFIT FROM OPERATIONS BEFORE ONE OFF ITEMS
 
737
 
625
 
1,207
Other expenses:
 
 
 
 
 
 
 Employee termination and     reorganisation costs
 
-
 
(145)
 
(825)
 Impairment of property, plant and     equipment
 
-
 
-
 
(675)
 Impairment of available-for-sale     investments
 
-
 
-
 
(262)
 Recognition of onerous lease
 
-
 
-
 
(615)
 Profit on disposal of subsidiary
 
-
 
3,380
 
3,380
 
 
 
 
 
 
 
PROFIT FROM OPERATIONS
 
737
 
3,860
 
2,210
 
 
 
 
 
 
 
Investment income
 
3
 
34
 
72
Finance costs
 
(159)
 
(226)
 
(489)
 
 
 
 
 
 
 
PROFIT BEFORE TAX
 
581
 
3,668
 
1,793
 
 
 
 
 
 
 
Income tax (expense) / credit
 
(154)
 
(75)
 
318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 PROFIT FOR THE PERIOD      ATTRIBUTABLE TO
     EQUITY HOLDERS OF THE
     COMPANY
 
 
427
 
 
3,593
 
 
2,111
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
Basic
 
0.2p
 
2.0p
 
1.2p
 
 
 
 
 
 
 
Diluted
 
0.2p
 
2.0p
 
1.2p
 
 
 
 
 
 
 

 

Consolidated Statement of Equity

Six months ended 30 June 2009

 
Share 
capital
£’000
Other
reserves
£’000
Retained earnings
£’000
Total
 
£’000
 
 
 
 
 
At 1 January 2009
17,599
2,161
4,015
23,775
 
 
 
 
 
Profit for the period
-
-
427
427
Recognition of share based payments
-
5
-
5
Lapse of share options
-
(35)
35
-
 
 
 
 
 
At 30 June 2009
17,599
2,131
4,477
24,207
 
 
 
 
 

 

 Consolidated Balance Sheet

At 30 June 2009 

 

 
Unaudited
30 June
2009

£’000
Unaudited
30 June
2008

£’000
Audited
31 December
2008

£’000
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Goodwill
 
18,414
 
18,657
 
18,414
Other intangible assets
 
1,869
 
1,780
 
1,935
Property, plant and equipment
 
4,152
 
3,922
 
4,245
Available-for-sale investments
 
-
 
262
 
-
Deferred tax assets
 
6
 
-
 
129
 
 
 
 
 
 
 
 
 
24,441
 
24,621
 
24,723
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Inventories
 
7,082
 
6,798
 
5,691
Trade and other receivables
 
6,442
 
7,433
 
6,929
Current tax assets
 
25
 
-
 
39
Cash and cash equivalents
 
1,327
 
1,955
 
1,283
 
 
 
 
 
 
 
 
 
14,876
 
16,186
 
13,942
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
39,317
 
40,807
 
38,665
 
 
 
 
 
 
 
EQUITY AND LIABILITIES
 
 
 
 
 
 
Capital and reserves
 
 
 
 
 
 
Share capital
 
17,599
 
17,599
 
17,599
Other reserves
 
2,131
 
2,262
 
2,161
Retained earnings
 
4,477
 
5,363
 
4,015
 
 
 
 
 
 
 
Total equity attributable to equity holders of the parent
 
24,207
 
25,224
 
23,775
 
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Deferred tax liabilities
 
853
 
797
 
899
Provisions
 
438
 
-
 
640
Bank loan
 
5,450
 
2,929
 
4,544
Obligations under finance leases
 
25
 
86
 
57
 
 
 
 
 
 
 
 
 
6,766
 
3,812
 
6,140
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
6,827
 
8,923
 
7,292
Current tax liabilities
 
64
 
288
 
-
Provisions
 
425
 
-
 
425
Bank loan
 
967
 
2,472
 
972
Obligations under finance leases
 
61
 
88
 
61
 
 
 
 
 
 
 
 
 
8,344
 
11,771
 
8,750
 
 
 
 
 
 
 
Total liabilities
 
15,110
 
15,583
 
14,890
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity and liabilities
 
39,317
 
40,807
 
38,665
 
 
 
 
 
 
 

   

 

Consolidated Cash Flow Statement

Six months ended 30 June 2009

 
Unaudited
6 months
2009
£’000
 
 
Unaudited
6 months
2008
£’000

 
Audited
12 months
2008
£’000
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
Profit from operations for the period
737
 
3,860
 
2,210
Adjustments for:
 
 
 
 
 
Depreciation and amortisation
395
 
208
 
1,353
Share-based expense payments
5
 
23
 
56
Profit on disposal of subsidiary
-
 
(3,380)
 
(3,380)
Impairment of available-for-sale investments
-
 
-
 
262
Recognition of onerous lease
-
 
-
 
615
 
 
 
 
 
Cash generated by operations before changes in working capital
 
1,137
 
 
711
 
 
1,116
 
 
 
 
 
 
(Increase) / Decrease in inventories
(1,391)
 
(389)
719
Decrease / (Increase) in receivables
487
 
(1,345)
 
(874)
(Decrease) / Increase in payables
(21)
 
1,460
 
(130)
 
 
 
 
 
 
Cash generated from operations
212
 
437
 
831
 
 
 
 
 
 
Income taxes paid
-
 
(111)
 
(190)
Interest paid
(71)
 
(242)
 
(437)
 
 
 
 
 
 
Net cash generated by operating activities
141
 
84
 
204
 
 
 
 
 
 
INVESTING ACTIVITIES
 
 
 
 
 
Interest received
3
 
34
 
72
Purchases of property, plant & equipment
(234)
 
(252)
 
(656)
Payments for intangible assets
-
 
(425)
 
(468)
Acquisition of subsidiaries, net of cash acquired
(720)
 
(7,464)
 
(7,860)
Disposal of subsidiary, net of cash disposed
-
 
5,692
 
5,661
 
 
 
 
 
 
Net cash used in investing activities
(951)
 
(2,415)
 
(3,251)
 
 
 
 
 
 
FINANCING ACTIVITIES
 
 
 
 
 
Repayment of borrowings
(500)
 
(500)
 
(1,000)
Repayment of obligations under finance leases
(32)
 
(103)
 
(159)
New finance leases
-
 
-
 
-
Proceeds on issue of shares
-
 
-
 
-
Cost of issue of shares
-
 
-
 
-
New bank loans raised
1,400
 
1,500
 
2,100
Cost of raising bank loans
(14)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Net cash from financing activities
854
 
897
 
941
 
 
 
 
 
 
 
 
 
 
 
 
Net increase / (decrease) in cash and cash equivalents
 
44
 
 
(1,434)
 
 
(2,106)
Cash and cash equivalents at the beginning of the period
 
1,283
 
 
3,389
 
 
3,389
 
 
 
 
 
 
Cash and cash equivalents at the end of the period
1,327
 
1,955
 
1,283
 
 
 
 
 
 

 

  Notes to the Interim Report

For the six months ended 30 June 2009


1.   General Information


NeutraHealth plc is a company incorporated in England & Wales under the provisions of the Companies Act 1985. The address of the registered office is 180 Lifford Lane, Kings Norton, BirminghamB30 3NU.

Copies of the interim statement maybe obtained from the above address or the Investors section of the Company's website.


2.    Basis of preparation

These interim consolidated financial statements are for the six months ended 30 June 2009

The interim financial report, which is unaudited, has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards and IFRIC interpretations adopted for use in the European Union ("IFRS"). The accounting policies and methods of computation used are consistent with those used in the Group annual report for the year ended 31 December 2008 and are expected to be used in the Group Annual Report for the year ended 31 December 2009. The six month period figures have not been audited.

The financial information for the year ended 31 December 2008 does not constitute statutory information. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 237(2) or 237(3) of the Companies Act 1985.

The interim consolidated financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the group operates. All values are rounded to the nearest thousand pounds (£'000) except when otherwise stated.

The reconciliation of Profit from Operations before one off items to EBITDA is as follows:

 
Unaudited
6 months
 2009
£’000
Unaudited
6 months
2008
£’000
Audited
12 months
2008
£’000
 
 
 
 
Profit from Operations before one off items
737
625
1,207
Depreciation and amortisation
395
208
678
Charge for share based payments
5
23
56
 
 
 
 
EBITDA
1,137
856
1,941
 
 
 
 

 

3.    Significant Accounting Policies

Except as stated below, the accounting policies and presentation applied in this condensed set of financial statements are consistent with those described in the Annual Report for the year ended 31 December 2008.

Presentation of Cash Flow Statement

A revised presentation of the Consolidated Cash Flow statement has been adopted to present cash flow information with more clarity.  Values have remained consistent with previously reported information. 

4.    Revenue

The whole of revenue is attributable to one principal activity of the Group, being the sale and distribution of nutraceutical products. For management purposes, all results are reported as part of this single activity.

All revenue originates in the United Kingdom. A geographical analysis of revenue by destination is as follows:

 
Unaudited
6 months
2009
 
£’000
Unaudited
6 months
2008
 
£’000
Audited
12 months
2008
 
£’000
 
 
 
 
United Kingdom
15,573
10,863
26,906
Europe (excluding UK)
743
536
1,680
Rest of world
236
159
278
 
 
 
 
 
16,552
11,558
28,864
 
 
 
 



5.    Earnings per share

        There is no dilutive effect from the share options in issue.

 

 
Unaudited
6 months
2009
 
£’000
Unaudited
6 months
2008
 
£’000
Audited
12 months
2008
 
£’000
Earnings
 
 
 
Earnings for the purposes of basic and diluted earning per share (profit for the period attributable to equity holders of the parent)
 
 
427
 
 
3,593
 
 
2,111
Add back:
 
 
 
Amortisation of intangible assets recognised on acquisition, net of deferred tax credit
 
67
 
51
 
101
Charge for share options in issue
5
23
56
One off items, net of corporation tax impact
-
104
1,974
Less profit on disposal of subsidiary
-
(3,380)
(3,380)
 
 
 
 
Earnings for the purposes of Adjusted EPS
499
391
862
 
 
 
 
 
 
 
 
Number
 ‘000
 ‘000
 ‘000
Number of shares
 
 
 
Weighted average number of ordinary shares for the purposes of basic and diluted earnings per share
 
 
175,985
 
 
175,985
 
 
175,985
 
 
 
 


GO   View more articles on this subject


More Alerts from 15/09/2009


Email This Article To A Colleague     Print A Copy Of This Page
 
 
 
 
FLEXNEWS - Business News for the Food Industry

About Us | Contact Us | Terms & Conditions | Privacy Policy
 
Daily News Alerts
Related Items
NeutraHealth Acquires Perrigo UK for GBP 6.4 Mln
UK Mulls Folic Acid in Bread to Cut Birth Defects
UK: Neutrahealth plc - AGM Statement
Galenica in 2006: Double-digit Growth Expected for...
Galenica Expands its UK Market Presence
Switzerland: Galenica Assumes Control of Equazen Nutraceuticals...
Zila, Inc. Announces Strategic Divestiture of Zila...
UK: ReGen Signs First Commercialisation Deal for Colostrinin(TM)...
Cauldron Foods Joins Premier Foods' Healthy Eating...
UK: Agency Issues New Advice on Vitamin A to at Risk...

More in Food Industry News
Procter & Gamble Repurchasing Shares, Quiet on...
US Shoppers Going Green Despite Struggling Economy
Wessanen Sells Liberty Richter to World Finer Foods
Cheesecake Factory Sticks to 2010 Forecast
Brenntag Changes 2.5 Bln Euro Loan to Allow IPO
European Commission Refers Greece to ECJ over Unjustified...
JM Smucker's Quarterly Net Income Increases 172%
Ferrero, Hershey Would Likely Break up Cadbury
Indonesia's Astra Agro Revises Up CPO Forecast
Cocoa Supplier Olam to Benefit from Consolidation Among...

Top Headlines
Procter & Gamble Repurchasing Shares, Quiet on...
US Shoppers Going Green Despite Struggling Economy
Wessanen Sells Liberty Richter to World Finer Foods
Cheesecake Factory Sticks to 2010 Forecast
European Commission Refers Greece to ECJ over Unjustified...
JM Smucker's Quarterly Net Income Increases 172%
Cocoa Supplier Olam to Benefit from Consolidation Among...
Avebe and National Starch Food Innovation to Expand...
Auchan Backs Hypermarkets as Rivals Rethink
Ferrero Could Eye Cadbury Gum, Candy Unit
Dole Food Posts Wider Q3 Loss
Fonterra Sells Stake in UK Joint Venture to Arla
Imperial Sugar Company Closes Three-Way Joint Venture...
PepsiCo to Invest $100 Million in Egypt in 2010
Ex-Parmalat Auditors Settle US Investor Lawsuit
Tesco in Broadband Push as Reaches Beyond Groceries
India Sugar Protest Forces Parliament to Shut
Kerry Group Keeps Full Year Earnings Growth Forecast
Nestle Professional to Acquire Vitality Foodservice
Pinnacle Foods Acquires Birds Eye Foods for USD 1.3...
DSM Makes Great Strides in Production Processes for...
Russian Grocer X5 Plans Higher 2010 Capex
Brazil: Laep in Talks to Sell Dairy Plant to Nestle
SunOpta Announces Opening of Natural and Organic Sesame...
Products Comprising, and Uses of, Decarboxylated Phenolic...
Process for the Preparation of Packaged Heat-Preserved...


 


FLEXNEWS 2009 - All rights reserved
ISSN 1950-6228